BroadBand Security, Inc. (4398.T)

JPY 1405.0

(0.0%)

Annual Income Statements

(In JPY)
Breakdown 2024 2023 2022 2021 2020 2019
Revenue 6.45 Billion 5.9 Billion 5.21 Billion 4.34 Billion 4.17 Billion 3.67 Billion
Cost of Revenue 4.38 Billion 4.12 Billion 3.63 Billion 3.12 Billion 2.94 Billion 2.82 Billion
Gross Profit 2.06 Billion 1.77 Billion 1.58 Billion 1.21 Billion 1.22 Billion 847.89 Million
Operating Expenses 1.36 Billion 1.24 Billion 1.07 Billion 1 Billion 887.56 Million 727.1 Million
Selling, General and Administrative Expenses 1.36 Billion 1.23 Billion 1.05 Billion 992 Million 873 Million 717 Million
Research and Development Expenses - - - - - -
Other Expenses - 3.2 Million 257 Thousand 3.1 Million -179 Thousand -22.11 Million
Cost and Expenses 5.76 Billion 5.37 Billion 4.7 Billion 4.13 Billion 3.83 Billion 3.55 Billion
Operating Income 689.2 Million 531.91 Million 509 Million 210.66 Million 342.12 Million 120.78 Million
Interest Expense 6.4 Million 9.87 Million 12.91 Million 16.97 Million 21.91 Million 22.4 Million
Income Tax Expense 236.48 Million 111.79 Million 141.48 Million 71.45 Million 74.11 Million 10.87 Million
Earnings before Tax 692.01 Million 528.29 Million 493.83 Million 192.84 Million 292.33 Million 70.78 Million
Net Income 455.53 Million 416.49 Million 352.34 Million 121.38 Million 218.22 Million 59.91 Million
Earnings Per Share Basic 103.37 94.89 79.90 31.18 55.10 15.58
Earnings Per Share Diluted 102.54 94.16 79.31 30.66 54.28 15.27
Weighted Average Shares Outstanding 4.4 Million 4.38 Million 4.4 Million 3.89 Million 3.96 Million 3.84 Million
Weighted Average Shares Outstanding (Diluted) 4.44 Million 4.42 Million 4.44 Million 3.95 Million 4.02 Million 3.92 Million
Gross Margin 0.32 0.30 0.30 0.28 0.29 0.23
EBIT Margin 0.14 0.13 0.15 0.11 0.15 0.11
Profit Margin 0.07 0.07 0.07 0.03 0.05 0.02
EBITDA 914.37 Million 785.24 Million 767.93 Million 490.56 Million 621.74 Million 397.38 Million
Earnings Before Tax Margin 0.11 0.09 0.10 0.05 0.08 0.03

Income Statement Charts