JPY 1405.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 4.12 Billion | 3.56 Billion | 3.14 Billion | 2.78 Billion | 2.7 Billion | 2.55 Billion |
Total Current Assets | 3.03 Billion | 2.48 Billion | 2.2 Billion | 1.73 Billion | 1.55 Billion | 1.5 Billion |
Cash And Short Term Investments | 1.92 Billion | 1.35 Billion | 1.26 Billion | 945.6 Million | 829.29 Million | 706.83 Million |
Cash and Cash Equivalents | 1.92 Billion | 1.35 Billion | 1.26 Billion | 945.6 Million | 829.29 Million | 706.83 Million |
Short Term Investments | - | -125.5 Million | -95.5 Million | -96.19 Million | -102.52 Million | -97.5 Million |
Net Receivables | 704.39 Million | 1.1 Billion | 914.58 Million | 753.16 Million | 686.77 Million | 767.01 Million |
Inventory | 25.01 Million | 28.59 Million | 33.67 Million | 39.96 Million | 37.33 Million | 33.84 Million |
Other Current Assets | 383.88 Million | -929 Thousand | -990 Thousand | 247 Thousand | 409 Thousand | -295 Thousand |
Total Non-Current Assets | 1.09 Billion | 1.08 Billion | 938.25 Million | 1.04 Billion | 1.14 Billion | 1.05 Billion |
Net PPE | 312.8 Million | 447.44 Million | 313.08 Million | 363.42 Million | 403.7 Million | 451.45 Million |
Good Will And Intangible Assets | 477.29 Million | 524.52 Million | 589.94 Million | 649.57 Million | 700.16 Million | 545.13 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 477.29 Million | 524.52 Million | 589.94 Million | 649.57 Million | 700.16 Million | 545.13 Million |
Long-Term Investments | 120 Million | 126 Million | 96 Million | 100 Million | 110 Million | 98 Million |
Tax Assets | 71.01 Million | 57.28 Million | 13.12 Million | 6.66 Million | 7.95 Million | 27.27 Million |
Other Non Current Assets | 112.66 Million | -74.34 Million | -73.9 Million | -72.81 Million | -73.01 Million | -70.43 Million |
Other Assets | - | 2000.00 | 2000.00 | 3000.00 | 4000.00 | 2000.00 |
Total Liabilities | 2.06 Billion | 1.93 Billion | 1.91 Billion | 1.78 Billion | 1.78 Billion | 1.73 Billion |
Total Current Liabilities | 1.68 Billion | 1.53 Billion | 1.51 Billion | 1.23 Billion | 1.17 Billion | 1.1 Billion |
Account Payables | 291 Million | 261.91 Million | 232.33 Million | 181.25 Million | 146.12 Million | 181.8 Million |
Tax Payables | 190.79 Million | 153.03 Million | 223.83 Million | 118.86 Million | 159.4 Million | 54.56 Million |
Short Term Debt | 269.66 Million | 332.13 Million | 359.56 Million | 371.91 Million | 370.5 Million | 237.67 Million |
Deferred Revenue | 637.71 Million | 899.19 Million | 883.11 Million | 637.14 Million | 617.75 Million | 644.28 Million |
Other Current Liabilities | 484.71 Million | 46.39 Million | 38.41 Million | 46.35 Million | 37.01 Million | 44.56 Million |
Total Non Current Liabilities | 378.59 Million | 400.11 Million | 396.62 Million | 550.53 Million | 611.07 Million | 631.5 Million |
Long-Term Debt | 89.26 Million | 321.47 Million | 331.77 Million | 462.11 Million | 510.51 Million | 544.73 Million |
Deferred Revenue Non Current | -1.24 Million | -324 Thousand | -389 Thousand | 35.94 Million | 60.62 Million | 51.36 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 289.33 Million | 78.64 Million | 64.85 Million | 3.17 Million | 4.98 Million | 4.98 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.06 Billion | 1.62 Billion | 1.23 Billion | 998.61 Million | 920.15 Million | 818.99 Million |
Stock Holders Equity | 2.06 Billion | 1.62 Billion | 1.23 Billion | 998.61 Million | 920.15 Million | 818.99 Million |
Common Stock | 295.82 Million | 295 Million | 293.74 Million | 292.72 Million | 285.04 Million | 282.89 Million |
Retained Earnings | 1.73 Billion | 1.31 Billion | 945.88 Million | 634.92 Million | 571.82 Million | 353.59 Million |
Accumulated other comprehensive income | - | - | - | 1 Million | - | 1 Million |
Common Stock Equity | 2.06 Billion | 1.62 Billion | 1.23 Billion | 998.61 Million | 920.15 Million | 818.99 Million |
Capital Lease Obligation | 194.03 Million | 405.7 Million | 321.5 Million | 435.25 Million | 524.3 Million | 490.38 Million |
Total Investments | 120 Million | 500 Thousand | 500 Thousand | 3.8 Million | 7.48 Million | 500 Thousand |
Total Debt | 552.96 Million | 653.6 Million | 691.33 Million | 834.03 Million | 881.02 Million | 782.4 Million |
Net Debt | -1.36 Billion | -702.54 Million | -571.18 Million | -111.57 Million | 51.72 Million | 75.56 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 4.12 Billion | 4.12 Billion | 4.01 Billion | 3.74 Billion | 3.57 Billion | 3.56 Billion |
Total Current Assets | 3.03 Billion | 3.03 Billion | 3.06 Billion | 2.74 Billion | 2.53 Billion | 2.48 Billion |
Cash And Short Term Investments | 1.92 Billion | 1.92 Billion | 1.82 Billion | 1.46 Billion | 1.47 Billion | 1.35 Billion |
Cash and Cash Equivalents | 1.92 Billion | 1.92 Billion | 1.82 Billion | 1.46 Billion | 1.47 Billion | 1.35 Billion |
Short Term Investments | - | - | - | - | - | -125.5 Million |
Net Receivables | 704.39 Million | 704.39 Million | 844.39 Million | 851.15 Million | 1.01 Billion | 1.1 Billion |
Inventory | 25.01 Million | 25.01 Million | 20.61 Million | 35.5 Million | 48.82 Million | 28.59 Million |
Other Current Assets | 383.88 Million | 383.88 Million | 370.45 Million | 387.4 Million | 53 Thousand | -929 Thousand |
Total Non-Current Assets | 1.09 Billion | 1.09 Billion | 955.74 Million | 1 Billion | 1.03 Billion | 1.08 Billion |
Net PPE | 312.8 Million | 312.8 Million | 310.06 Million | 331.11 Million | 425.12 Million | 447.44 Million |
Good Will And Intangible Assets | 477.29 Million | 477.29 Million | 469.81 Million | 493.84 Million | 510.38 Million | 524.52 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 477.29 Million | 469.81 Million | 493.84 Million | 510.38 Million | 524.52 Million |
Long-Term Investments | 120 Million | 120 Million | 500 Thousand | 500 Thousand | 500 Thousand | 126 Million |
Tax Assets | 71.01 Million | 71.01 Million | 64.04 Million | 61.95 Million | 53.18 Million | 57.28 Million |
Other Non Current Assets | 112.65 Million | 112.66 Million | 111.31 Million | 116.8 Million | 48.63 Million | -74.34 Million |
Other Assets | - | - | - | - | 2000.00 | 2000.00 |
Total Liabilities | 2.06 Billion | 2.06 Billion | 1.96 Billion | 1.84 Billion | 1.92 Billion | 1.93 Billion |
Total Current Liabilities | 1.68 Billion | 1.68 Billion | 1.55 Billion | 1.5 Billion | 1.54 Billion | 1.53 Billion |
Account Payables | 291 Million | 291 Million | 273.79 Million | 274.98 Million | 338.71 Million | 261.91 Million |
Tax Payables | 190.79 Million | 190.79 Million | 161.65 Million | 158.32 Million | 104.77 Million | 153.03 Million |
Short Term Debt | 269.66 Million | 269.66 Million | 298.23 Million | 278.54 Million | 295.6 Million | 332.13 Million |
Deferred Revenue | 637.71 Million | 637.71 Million | 546.49 Million | 546.13 Million | 840.73 Million | 899.19 Million |
Other Current Liabilities | 484.71 Million | 484.71 Million | 438.54 Million | 406.89 Million | 67.35 Million | 46.39 Million |
Total Non Current Liabilities | 378.59 Million | 378.59 Million | 407.43 Million | 335.95 Million | 379.73 Million | 400.11 Million |
Long-Term Debt | 89.26 Million | 89.26 Million | 105.58 Million | 19.53 Million | 292.09 Million | 321.47 Million |
Deferred Revenue Non Current | - | -1.24 Million | - | - | - | -324 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 289.33 Million | 289.33 Million | 301.84 Million | 316.42 Million | 87.63 Million | 78.64 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 2.06 Billion | 2.06 Billion | 2.05 Billion | 1.9 Billion | 1.65 Billion | 1.62 Billion |
Stock Holders Equity | 2.06 Billion | 2.06 Billion | 2.05 Billion | 1.9 Billion | 1.65 Billion | 1.62 Billion |
Common Stock | 295.82 Million | 295.82 Million | 295 Million | 295 Million | 295 Million | 295 Million |
Retained Earnings | 1.73 Billion | 1.73 Billion | 1.71 Billion | 1.56 Billion | 1.34 Billion | 1.31 Billion |
Accumulated other comprehensive income | - | - | - | -1 Million | -1 Million | - |
Common Stock Equity | 2.06 Billion | 2.06 Billion | 2.05 Billion | 1.9 Billion | 1.65 Billion | 1.62 Billion |
Capital Lease Obligation | 194.03 Million | 194.03 Million | 211.4 Million | 230.04 Million | 370.1 Million | 405.7 Million |
Total Investments | 120 Million | 120 Million | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand |
Total Debt | 552.96 Million | 552.96 Million | 615.22 Million | 528.12 Million | 587.7 Million | 653.6 Million |
Net Debt | -1.36 Billion | -1.36 Billion | -1.21 Billion | -939.03 Million | -886.98 Million | -702.54 Million |
VVD
603779
4507
300488
6191
200869