JPY 1209.0
(2.63%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 30.58 Billion | 24.13 Billion | 21.37 Billion | 21.94 Billion | 31.21 Billion | 24.92 Billion |
Total Current Assets | 24.61 Billion | 18.38 Billion | 15.56 Billion | 15.02 Billion | 20.14 Billion | 15.2 Billion |
Cash And Short Term Investments | 19.44 Billion | 14.98 Billion | 13.62 Billion | 11.4 Billion | 13.6 Billion | 9.2 Billion |
Cash and Cash Equivalents | 12.45 Billion | 8.95 Billion | 8.77 Billion | 7.04 Billion | 8.99 Billion | 5.32 Billion |
Short Term Investments | 6.98 Billion | 6.03 Billion | 4.85 Billion | 4.35 Billion | 4.6 Billion | 3.88 Billion |
Net Receivables | 2.98 Billion | 2.15 Billion | 1.29 Billion | 2.36 Billion | 5.23 Billion | 4.57 Billion |
Inventory | 17 Million | 77 Million | 166 Million | 435 Million | 428 Million | 87 Million |
Other Current Assets | 2.17 Billion | 1.16 Billion | 481 Million | 823 Million | 870 Million | 1.33 Billion |
Total Non-Current Assets | 5.97 Billion | 5.74 Billion | 5.8 Billion | 6.91 Billion | 11.07 Billion | 9.72 Billion |
Net PPE | 1.69 Billion | 1.72 Billion | 2.5 Billion | 3.63 Billion | 1.32 Billion | 1.11 Billion |
Good Will And Intangible Assets | 2.22 Billion | 2.38 Billion | 2.05 Billion | 2.26 Billion | 8.36 Billion | 7.39 Billion |
Good Will | 1.27 Billion | 1.18 Billion | 1.1 Billion | 1.17 Billion | 5.86 Billion | 5.09 Billion |
Intangible Assets | 953 Million | 1.19 Billion | 946 Million | 1.09 Billion | 2.5 Billion | 2.3 Billion |
Long-Term Investments | -5.13 Billion | -4.42 Billion | -3.69 Billion | -3.38 Billion | -3.5 Billion | -2.83 Billion |
Tax Assets | 177 Million | 6 Million | 44 Million | 10 Million | 226 Million | 82 Million |
Other Non Current Assets | 7 Billion | 6.05 Billion | 4.89 Billion | 4.39 Billion | 4.66 Billion | 3.97 Billion |
Other Assets | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Total Liabilities | 17.29 Billion | 14.22 Billion | 13.23 Billion | 19.4 Billion | 21.11 Billion | 19.37 Billion |
Total Current Liabilities | 13.26 Billion | 9.68 Billion | 8.92 Billion | 11.49 Billion | 15.71 Billion | 14.92 Billion |
Account Payables | 6.15 Billion | 3.58 Billion | 1.29 Billion | 2.64 Billion | 4.41 Billion | 4.33 Billion |
Tax Payables | 634 Million | 215 Million | 395 Million | 132 Million | 189 Million | 80 Million |
Short Term Debt | 2.4 Billion | 3.43 Billion | 5.63 Billion | 6.6 Billion | 7.51 Billion | 6.8 Billion |
Deferred Revenue | 933 Million | - | 636 Million | 383 Million | 557 Million | 80 Million |
Other Current Liabilities | 3.78 Billion | 2.66 Billion | 1.36 Billion | 1.86 Billion | 3.22 Billion | 3.71 Billion |
Total Non Current Liabilities | 4.03 Billion | 4.54 Billion | 4.3 Billion | 7.91 Billion | 5.39 Billion | 4.44 Billion |
Long-Term Debt | 3.24 Billion | 4.09 Billion | 4.03 Billion | 7.71 Billion | 5.11 Billion | 4 Billion |
Deferred Revenue Non Current | 57 Million | - | 70 Million | 108 Million | 126 Million | 137 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16 Million | 62 Million | 13 Million | 11 Million | 25 Million | 13 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.28 Billion | 9.9 Billion | 8.13 Billion | 2.53 Billion | 10.1 Billion | 5.55 Billion |
Stock Holders Equity | 12.34 Billion | 9.18 Billion | 7.47 Billion | 1.98 Billion | 9.71 Billion | 5.17 Billion |
Common Stock | 1.78 Billion | 1.54 Billion | 1.52 Billion | 3.13 Billion | 2.92 Billion | 1.1 Billion |
Retained Earnings | 6.38 Billion | 5.33 Billion | 3.86 Billion | -6.13 Billion | 2.6 Billion | 1.95 Billion |
Accumulated other comprehensive income | 187 Million | 209 Million | 68 Million | 92 Million | 19 Million | 5 Million |
Common Stock Equity | 12.34 Billion | 9.18 Billion | 7.47 Billion | 1.98 Billion | 9.71 Billion | 5.17 Billion |
Capital Lease Obligation | 1.39 Billion | 1.5 Billion | 2.22 Billion | 3.28 Billion | 22 Million | 23 Million |
Total Investments | 1.85 Billion | 1.61 Billion | 1.15 Billion | 970 Million | 1.1 Billion | 1.05 Billion |
Total Debt | 5.64 Billion | 7.52 Billion | 9.66 Billion | 14.31 Billion | 12.63 Billion | 10.81 Billion |
Net Debt | -6.8 Billion | -1.42 Billion | 897 Million | 7.27 Billion | 3.63 Billion | 5.49 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 31.29 Billion | 28.79 Billion | 27.95 Billion | 30.58 Billion | 30.58 Billion | 30.07 Billion |
Total Current Assets | 22.79 Billion | 20.18 Billion | 19.54 Billion | 24.61 Billion | 24.61 Billion | 23.95 Billion |
Cash And Short Term Investments | 9.09 Billion | 7.99 Billion | 15.17 Billion | 19.44 Billion | 19.44 Billion | 19 Billion |
Cash and Cash Equivalents | 9.09 Billion | 7.99 Billion | 8.43 Billion | 12.45 Billion | 12.45 Billion | 10.97 Billion |
Short Term Investments | - | 7.34 Billion | 6.73 Billion | 6.98 Billion | 6.98 Billion | 8.03 Billion |
Net Receivables | 3.21 Billion | 2.7 Billion | 2.43 Billion | 2.98 Billion | 2.98 Billion | 2.72 Billion |
Inventory | 66 Million | 58 Million | 57 Million | 17 Million | 17 Million | 23 Million |
Other Current Assets | 10.42 Billion | 9.42 Billion | 1.87 Billion | 2.17 Billion | 2.17 Billion | 2.19 Billion |
Total Non-Current Assets | 8.49 Billion | 8.61 Billion | 8.41 Billion | 5.97 Billion | 5.97 Billion | 6.12 Billion |
Net PPE | 1.57 Billion | 1.66 Billion | 1.73 Billion | 1.69 Billion | 1.69 Billion | 1.64 Billion |
Good Will And Intangible Assets | 2.73 Billion | 2.48 Billion | 2.35 Billion | 2.22 Billion | 2.22 Billion | 2.56 Billion |
Good Will | 1.42 Billion | 1.28 Billion | 1.27 Billion | 1.27 Billion | 1.27 Billion | 1.18 Billion |
Intangible Assets | 1.3 Billion | 1.2 Billion | 1.08 Billion | 953 Million | 953 Million | 1.37 Billion |
Long-Term Investments | 4 Billion | 4.28 Billion | -2.62 Billion | -5.13 Billion | -5.13 Billion | -6.3 Billion |
Tax Assets | 172 Million | 176 Million | 188 Million | 177 Million | 177 Million | 13 Million |
Other Non Current Assets | 5 Million | 15 Million | 6.75 Billion | 7 Billion | 7 Billion | 8.2 Billion |
Other Assets | - | - | - | 1 Million | 1 Million | 1 Million |
Total Liabilities | 15.95 Billion | 14.54 Billion | 14.52 Billion | 17.29 Billion | 17.29 Billion | 18.19 Billion |
Total Current Liabilities | 13.18 Billion | 10.97 Billion | 10.77 Billion | 13.26 Billion | 13.26 Billion | 13.93 Billion |
Account Payables | 6.23 Billion | 4.63 Billion | 4.59 Billion | 6.15 Billion | 6.15 Billion | 5.94 Billion |
Tax Payables | 61 Million | 416 Million | 304 Million | 634 Million | 634 Million | 649 Million |
Short Term Debt | 1.85 Billion | 2.09 Billion | 2.36 Billion | 2.4 Billion | 2.4 Billion | 2.81 Billion |
Deferred Revenue | 61 Million | 416 Million | 511 Million | 933 Million | 933 Million | 842 Million |
Other Current Liabilities | 5.02 Billion | 3.83 Billion | 3.3 Billion | 3.78 Billion | 3.78 Billion | 4.33 Billion |
Total Non Current Liabilities | 2.77 Billion | 3.56 Billion | 3.75 Billion | 4.03 Billion | 4.03 Billion | 4.25 Billion |
Long-Term Debt | 1.65 Billion | 1.59 Billion | 3 Billion | 3.24 Billion | 3.24 Billion | 3.5 Billion |
Deferred Revenue Non Current | 1.02 Billion | 1.12 Billion | 60 Million | 57 Million | 57 Million | 58 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 85 Million | 81 Million | 16 Million | 16 Million | 16 Million | 8 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 15.33 Billion | 14.25 Billion | 13.42 Billion | 13.28 Billion | 13.28 Billion | 11.87 Billion |
Stock Holders Equity | 14.25 Billion | 13.22 Billion | 12.43 Billion | 12.34 Billion | 12.34 Billion | 11.28 Billion |
Common Stock | 1.78 Billion | 1.78 Billion | 1.78 Billion | 1.78 Billion | 1.78 Billion | 1.78 Billion |
Retained Earnings | 8.6 Billion | 7.17 Billion | 6.4 Billion | 6.38 Billion | 6.38 Billion | 6.98 Billion |
Accumulated other comprehensive income | -131 Million | 266 Million | 257 Million | 187 Million | 187 Million | 206 Million |
Common Stock Equity | 14.25 Billion | 13.22 Billion | 12.43 Billion | 12.34 Billion | 12.34 Billion | 11.28 Billion |
Capital Lease Obligation | 1.23 Billion | 1.12 Billion | 1.4 Billion | 1.39 Billion | 1.39 Billion | 1.31 Billion |
Total Investments | 4 Billion | 4.28 Billion | 4.11 Billion | 1.85 Billion | 1.85 Billion | 1.73 Billion |
Total Debt | 3.51 Billion | 4.8 Billion | 5.37 Billion | 5.64 Billion | 5.64 Billion | 6.32 Billion |
Net Debt | -5.57 Billion | -3.18 Billion | -3.06 Billion | -6.8 Billion | -6.8 Billion | -4.65 Billion |
200869
4398
VVD
LRK
2979
300488