AUD 1.11
(0.91%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 110.62 Million | 116.13 Million | 121.58 Million | 60.37 Million | 46.29 Million | 40.39 Million |
Total Current Assets | 18.32 Million | 25.26 Million | 40.81 Million | 18.58 Million | 12.62 Million | 13.6 Million |
Cash And Short Term Investments | 2.35 Million | 7.15 Million | 16.09 Million | 7.64 Million | 6.11 Million | 6.73 Million |
Cash and Cash Equivalents | 2.35 Million | 7.15 Million | 16.09 Million | 7.64 Million | 6.11 Million | 6.73 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.09 Million | 1.99 Million | 4.11 Million | 2.39 Million | 1.53 Million | 391.57 Thousand |
Inventory | 14.77 Million | 15.99 Million | 20.43 Million | 7.84 Million | 4.95 Million | 6.3 Million |
Other Current Assets | 97.28 Thousand | 116.82 Thousand | 180.59 Thousand | 708.08 Thousand | 21.24 Thousand | 173.66 Thousand |
Total Non-Current Assets | 92.3 Million | 90.87 Million | 80.77 Million | 41.78 Million | 33.67 Million | 18.13 Million |
Net PPE | 16.72 Million | 19.72 Million | 16.9 Million | 10.07 Million | 8.11 Million | 6.8 Million |
Good Will And Intangible Assets | 21.31 Million | 41.97 Million | 42.83 Million | 22.15 Million | 22.16 Million | 11.03 Million |
Good Will | 20.73 Million | 20.73 Million | 21.23 Million | 10.93 Million | 10.93 Million | 10.93 Million |
Intangible Assets | 581.93 Thousand | 21.23 Million | 21.6 Million | 11.22 Million | 11.22 Million | 96.63 Thousand |
Long-Term Investments | 581.93 Thousand | -20.73 Million | -21.23 Million | -10.93 Million | - | 300 Thousand |
Tax Assets | 4.9 Million | 3.99 Million | 2.52 Million | 2.5 Million | - | - |
Other Non Current Assets | 48.77 Million | 45.91 Million | 39.74 Million | 17.98 Million | 3.39 Million | -18.13 Million |
Other Assets | - | - | - | - | - | 8.65 Million |
Total Liabilities | 9.26 Million | 11.46 Million | 12.83 Million | 9.97 Million | 8.91 Million | 2.35 Million |
Total Current Liabilities | 7.5 Million | 7.18 Million | 6.54 Million | 3.4 Million | 3.62 Million | 1.91 Million |
Account Payables | 1.13 Million | 1.05 Million | 2.16 Million | 1.82 Million | 1.01 Million | 482.2 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 506.21 Thousand | 369.9 Thousand | 420.19 Thousand | 214.42 Thousand | 423.61 Thousand | 474.02 Thousand |
Deferred Revenue | - | - | 1 Million | - | - | -474.02 Thousand |
Other Current Liabilities | 5.86 Million | 5.76 Million | 2.96 Million | 1.36 Million | 2.19 Million | 1.43 Million |
Total Non Current Liabilities | 1.75 Million | 4.27 Million | 6.29 Million | 6.57 Million | 5.29 Million | 440.59 Thousand |
Long-Term Debt | 1.68 Million | 4.21 Million | 5 Million | 5 Million | 5 Million | 377.23 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 75.94 Thousand | 59.66 Thousand | 1.29 Million | 1.57 Million | 291.83 Thousand | 63.36 Thousand |
Other Liabilities | - | - | - | 1.00 | 1.00 | 1.00 |
Total Equity | 101.36 Million | 104.67 Million | 108.75 Million | 50.39 Million | 37.37 Million | 38.03 Million |
Stock Holders Equity | 101.36 Million | 104.67 Million | 108.75 Million | 50.39 Million | 37.37 Million | 38.03 Million |
Common Stock | 116.48 Million | 116.48 Million | 116.44 Million | 58.49 Million | 49.47 Million | 49.36 Million |
Retained Earnings | -19.14 Million | -14.57 Million | -9.67 Million | -9.2 Million | -12.64 Million | -11.37 Million |
Accumulated other comprehensive income | 4.02 Million | 2.76 Million | 1.97 Million | 1.1 Million | 543.71 Thousand | 47.64 Thousand |
Common Stock Equity | 101.36 Million | 104.67 Million | 108.75 Million | 50.39 Million | 37.37 Million | 38.03 Million |
Capital Lease Obligation | 1.68 Million | 4.21 Million | 1.25 Million | 1.53 Million | 176.06 Thousand | 377.23 Thousand |
Total Investments | 581.93 Thousand | -20.73 Million | -21.23 Million | -10.93 Million | - | 300 Thousand |
Total Debt | 2.19 Million | 4.58 Million | 6.67 Million | 6.74 Million | 5.59 Million | 851.26 Thousand |
Net Debt | -165 Thousand | -2.57 Million | -9.42 Million | -897.28 Thousand | -519.69 Thousand | -5.88 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 110.62 Million | 110.62 Million | 112.22 Million | 116.13 Million | 116.13 Million | 116.14 Million |
Total Current Assets | 18.32 Million | 18.32 Million | 25.94 Million | 25.26 Million | 25.26 Million | 31.98 Million |
Cash And Short Term Investments | 2.35 Million | 2.35 Million | 5.52 Million | 7.15 Million | 7.15 Million | 9.07 Million |
Cash and Cash Equivalents | 2.35 Million | 2.35 Million | 5.52 Million | 7.15 Million | 7.15 Million | 9.07 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.09 Million | 1.09 Million | 1.77 Million | 1.99 Million | 1.99 Million | 2.93 Million |
Inventory | 14.77 Million | 14.77 Million | 18.41 Million | 15.99 Million | 15.99 Million | 18.52 Million |
Other Current Assets | 97.28 Thousand | 97.28 Thousand | 222.87 Thousand | 116.82 Thousand | 116.82 Thousand | 1.45 Million |
Total Non-Current Assets | 92.3 Million | 92.3 Million | 86.28 Million | 90.87 Million | 90.87 Million | 84.15 Million |
Net PPE | 16.72 Million | 16.72 Million | 16.51 Million | 19.72 Million | 19.72 Million | 16.71 Million |
Good Will And Intangible Assets | 21.31 Million | 21.31 Million | 21.31 Million | 41.97 Million | 41.97 Million | 21.64 Million |
Good Will | 20.73 Million | 20.73 Million | 20.73 Million | 20.73 Million | 20.73 Million | 21.23 Million |
Intangible Assets | 581.93 Thousand | 581.93 Thousand | 578.15 Thousand | 21.23 Million | 21.23 Million | 413.62 Thousand |
Long-Term Investments | 581.93 Thousand | 581.93 Thousand | 578.15 Thousand | -20.73 Million | -20.73 Million | -21.23 Million |
Tax Assets | 4.9 Million | 4.9 Million | 4.11 Million | 3.99 Million | 3.99 Million | 2.85 Million |
Other Non Current Assets | 48.77 Million | 48.77 Million | 43.76 Million | 45.91 Million | 45.91 Million | 64.18 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.26 Million | 9.26 Million | 8.48 Million | 11.46 Million | 11.46 Million | 8.4 Million |
Total Current Liabilities | 7.5 Million | 7.5 Million | 7.04 Million | 7.18 Million | 7.18 Million | 6.95 Million |
Account Payables | 1.13 Million | 1.13 Million | 1.33 Million | 1.05 Million | 2.67 Million | 1.91 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 506.21 Thousand | 506.21 Thousand | 200.57 Thousand | 369.9 Thousand | 369.9 Thousand | 186.51 Thousand |
Deferred Revenue | - | - | - | - | - | 1 Million |
Other Current Liabilities | 5.86 Million | 5.86 Million | 5.51 Million | 5.76 Million | 4.13 Million | 3.85 Million |
Total Non Current Liabilities | 1.75 Million | 1.75 Million | 1.44 Million | 4.27 Million | 4.27 Million | 1.45 Million |
Long-Term Debt | 1.68 Million | 1.68 Million | 1.36 Million | 4.21 Million | 4.21 Million | 1.39 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 75.94 Thousand | 75.94 Thousand | 76.23 Thousand | 59.66 Thousand | 59.66 Thousand | 51.37 Thousand |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 101.36 Million | 101.36 Million | 103.74 Million | 104.67 Million | 104.67 Million | 107.73 Million |
Stock Holders Equity | 101.36 Million | 101.36 Million | 103.74 Million | 104.67 Million | 104.67 Million | 107.73 Million |
Common Stock | 116.48 Million | 116.48 Million | 116.48 Million | 116.48 Million | 116.48 Million | 116.48 Million |
Retained Earnings | -19.14 Million | -19.14 Million | -16.19 Million | -14.57 Million | -14.57 Million | -11.12 Million |
Accumulated other comprehensive income | 4.02 Million | 4.02 Million | 3.44 Million | 2.76 Million | 2.76 Million | 2.38 Million |
Common Stock Equity | 101.36 Million | 101.36 Million | 103.74 Million | 104.67 Million | 104.67 Million | 107.73 Million |
Capital Lease Obligation | 1.68 Million | 1.68 Million | 1.36 Million | 4.21 Million | 4.21 Million | 1.39 Million |
Total Investments | 581.93 Thousand | 581.93 Thousand | 578.15 Thousand | -20.73 Million | -20.73 Million | -21.23 Million |
Total Debt | 2.19 Million | 2.19 Million | 1.56 Million | 4.58 Million | 4.58 Million | 1.39 Million |
Net Debt | -165 Thousand | -165 Thousand | -3.96 Million | -2.57 Million | -2.57 Million | -7.67 Million |
2979
300488
6191
002713
LPE
3179