USD 11.96
(-0.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | -11.91 Million | -122.73 Million | 55.17 Million | -8.58 Million | 14.86 Million | 7.34 Million |
Cost of Revenue | - | - | 34.49 Million | - | - | - |
Gross Profit | 48.46 Million | 49.84 Million | 20.67 Million | 15.62 Million | 17.23 Million | 7.34 Million |
Operating Expenses | 431.81 Thousand | 390.58 Thousand | 124.41 Thousand | 270.62 Thousand | 261.83 Thousand | 293.24 Thousand |
Selling, General and Administrative Expenses | 395.38 Thousand | 487.79 Thousand | 242 Thousand | 249.61 Thousand | 238.74 Thousand | 270.78 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -97.2 Thousand | -117.58 Thousand | 21 Thousand | 23.09 Thousand | 22.46 Thousand |
Cost and Expenses | -44.36 Million | 16.61 Million | 35.9 Million | -21.66 Million | 763.7 Thousand | 293.24 Thousand |
Operating Income | 41.75 Million | 42.59 Million | 17.34 Million | 13.3 Million | 14.91 Million | 9.82 Million |
Interest Expense | 16.44 Million | 5.09 Million | 1.78 Million | 2.81 Million | 3.39 Million | 2.77 Million |
Income Tax Expense | -70.54 Million | 185.79 Million | 35.66 Million | -24.98 Million | -3.7 Million | - |
Earnings before Tax | -12.34 Million | -123.12 Million | 54.79 Million | -8.85 Million | 14.6 Million | 7.04 Million |
Net Income | -12.34 Million | -123.12 Million | 54.79 Million | -8.85 Million | 14.6 Million | 7.04 Million |
Earnings Per Share Basic | -0.23 | -2.30 | 2.58 | -0.62 | 1.03 | 0.49 |
Earnings Per Share Diluted | -0.23 | -2.30 | 2.58 | -0.62 | 1.03 | 0.49 |
Weighted Average Shares Outstanding | 52.77 Million | 53.35 Million | 53.35 Million | 14.2 Million | 14.18 Million | 14.19 Million |
Weighted Average Shares Outstanding (Diluted) | 52.77 Million | 53.53 Million | 53.35 Million | 14.28 Million | 14.18 Million | 14.38 Million |
Gross Margin | -4.07 | -0.41 | 0.37 | -1.82 | 1.16 | 1.00 |
EBIT Margin | 5.92 | -0.04 | 0.65 | 2.91 | -0.25 | 1.34 |
Profit Margin | 1.04 | 1.00 | 0.99 | 1.03 | 0.98 | 0.96 |
EBITDA | -70.54 Million | 5.43 Million | 35.66 Million | -24.98 Million | -3.7 Million | 9.82 Million |
Earnings Before Tax Margin | -3.51 | -0.35 | 0.31 | -1.55 | 1.00 | 1.34 |
Breakdown | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|---|---|---|
Revenue | 11.94 Million | -11.91 Million | 11.94 Million | 12.28 Million | 12.28 Million | 14.44 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 11.94 Million | 48.46 Million | 11.94 Million | 12.28 Million | 12.28 Million | 14.44 Million |
Operating Expenses | 7.96 Million | 431.81 Thousand | 7.96 Million | 14.21 Million | 14.21 Million | 131.67 Thousand |
Selling, General and Administrative Expenses | 1.61 Million | - | 1.61 Million | 1.73 Million | 1.73 Million | 122.58 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | -7.96 Million | -44.36 Million | -7.96 Million | -14.21 Million | -14.21 Million | 131.67 Thousand |
Operating Income | 10.33 Million | 41.75 Million | 10.33 Million | 10.54 Million | 10.54 Million | 14.3 Million |
Interest Expense | 4.32 Million | 16.44 Million | 4.32 Million | 3.9 Million | 3.9 Million | 2.3 Million |
Income Tax Expense | -14.98 Million | -70.54 Million | -14.98 Million | -20.28 Million | -20.28 Million | - |
Earnings before Tax | -332.53 Thousand | -12.34 Million | -332.53 Thousand | -5.83 Million | -5.83 Million | 14.3 Million |
Net Income | -332.53 Thousand | -12.34 Million | -332.53 Thousand | -5.83 Million | -5.83 Million | 14.3 Million |
Earnings Per Share Basic | -0.01 | - | -0.01 | -0.11 | -0.11 | 0.26 |
Earnings Per Share Diluted | -0.01 | - | -0.01 | -0.11 | -0.11 | 0.26 |
Weighted Average Shares Outstanding | 52.77 Million | 52.77 Million | 52.77 Million | 53.35 Million | 53.35 Million | 55.03 Million |
Weighted Average Shares Outstanding (Diluted) | 52.78 Million | 52.77 Million | 52.78 Million | 53.35 Million | 53.35 Million | 55.03 Million |
Gross Margin | 1.00 | -4.07 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -1.25 | - | -1.25 | -1.65 | -1.65 | 0.99 |
Profit Margin | -0.03 | 1.04 | -0.03 | -0.48 | -0.48 | 0.99 |
EBITDA | -14.98 Million | - | -14.98 Million | -20.28 Million | -20.28 Million | 14.3 Million |
Earnings Before Tax Margin | 0.86 | -3.51 | 0.86 | 0.86 | 0.86 | 0.99 |
RAMSONS
MADHAVIPL
PNRL
002543
BLQC
INANI