Madhav Infra Projects Limited (MADHAVIPL.BO)
INR 17.91
(4.98%)
INR 17.91
(4.98%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 4.6 Billion | 5.12 Billion | 4.6 Billion | 2.73 Billion | 2.03 Billion | 3.25 Billion |
| Cost of Revenue | 3.77 Billion | 4.27 Billion | 3.82 Billion | 2.12 Billion | 1.3 Billion | 2.16 Billion |
| Gross Profit | 824.94 Million | 847.21 Million | 772.63 Million | 609.25 Million | 729.35 Million | 1.08 Billion |
| Operating Expenses | 102.36 Million | 402.74 Million | 419.12 Million | 469.38 Million | 516.08 Million | 663.54 Million |
| Selling, General and Administrative Expenses | 57.9 Million | 49.22 Million | 32.77 Million | 30.76 Million | 27.45 Million | 25.79 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 61.26 Million | 1.27 Million | 790 Thousand | 2.2 Million | 257.91 Million | 1.45 Million |
| Cost and Expenses | 4.16 Billion | 4.68 Billion | 4.24 Billion | 2.59 Billion | 1.82 Billion | 2.83 Billion |
| Operating Income | 439.1 Million | 451.26 Million | 356.2 Million | 142.64 Million | 215.28 Million | 420.52 Million |
| Interest Expense | 238.42 Million | 171.31 Million | 221.35 Million | 257.87 Million | 280.74 Million | 296.67 Million |
| Income Tax Expense | 25.76 Million | 114.29 Million | 27.9 Million | -30.29 Million | 115.34 Million | 12.81 Million |
| Earnings before Tax | 247.63 Million | 480.02 Million | 94.88 Million | -149.99 Million | 156.65 Million | 63.54 Million |
| Net Income | 216.83 Million | 339.2 Million | 62.35 Million | -125.42 Million | 37.22 Million | 51.38 Million |
| Earnings Per Share Basic | 0.81 | 1.27 | 0.24 | -0.67 | 0.15 | 0.20 |
| Earnings Per Share Diluted | 0.81 | 1.27 | 0.24 | -0.67 | 0.15 | 0.20 |
| Weighted Average Shares Outstanding | 267.82 Million | 267.82 Million | 256.22 Million | 187.25 Million | 256.22 Million | 256.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 267.82 Million | 267.82 Million | 256.22 Million | 187.25 Million | 256.22 Million | 256.22 Million |
| Gross Margin | 0.18 | 0.17 | 0.17 | 0.22 | 0.36 | 0.33 |
| EBIT Margin | 0.14 | 0.10 | 0.10 | 0.12 | 0.33 | 0.20 |
| Profit Margin | 0.05 | 0.07 | 0.01 | -0.05 | 0.02 | 0.02 |
| EBITDA | 644.47 Million | 864.15 Million | 536.42 Million | 382.54 Million | 736.88 Million | 656.87 Million |
| Earnings Before Tax Margin | 0.10 | 0.09 | 0.08 | 0.05 | 0.11 | 0.13 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 867.74 Million | 678.87 Million | 4.6 Billion | 1.5 Billion | 877.84 Million | 975.69 Million |
| Cost of Revenue | 695.34 Million | 524.94 Million | 4.06 Billion | 1.39 Billion | 660.63 Million | 791.79 Million |
| Gross Profit | 172.39 Million | 153.93 Million | 541.45 Million | 109.21 Million | 217.2 Million | 183.89 Million |
| Operating Expenses | 78.8 Million | 21.73 Million | 116.66 Million | 60.38 Million | 94.92 Million | 80.38 Million |
| Selling, General and Administrative Expenses | 16.83 Million | 21.73 Million | - | 60.38 Million | 22.56 Million | 13.79 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 78.8 Million | 9.05 Million | 61.26 Million | 16.77 Million | 7.92 Million | 30 Million |
| Cost and Expenses | 774.14 Million | 546.68 Million | 4.17 Billion | 1.45 Billion | 755.55 Million | 872.18 Million |
| Operating Income | 93.59 Million | 132.19 Million | 424.79 Million | 48.83 Million | 122.28 Million | 103.51 Million |
| Interest Expense | 64.48 Million | 59.85 Million | 238.42 Million | 52.04 Million | 59.95 Million | 62.8 Million |
| Income Tax Expense | 9.11 Million | 14.46 Million | 25.76 Million | -13.48 Million | 15.16 Million | 8.01 Million |
| Earnings before Tax | 49.23 Million | 81.4 Million | 247.63 Million | 13.56 Million | 70.25 Million | 70.71 Million |
| Net Income | 41.66 Million | 68.39 Million | 216.83 Million | 26.31 Million | 35.86 Million | 71.36 Million |
| Earnings Per Share Basic | 0.15 | 0.25 | - | 0.10 | 0.13 | 0.26 |
| Earnings Per Share Diluted | 0.15 | 0.25 | - | 0.10 | 0.13 | 0.26 |
| Weighted Average Shares Outstanding | 277.78 Million | 269.58 Million | 269.58 Million | 269.58 Million | 269.58 Million | 269.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 277.78 Million | 269.58 Million | 269.58 Million | 269.58 Million | 269.58 Million | 269.58 Million |
| Gross Margin | 0.20 | 0.23 | 0.12 | 0.07 | 0.25 | 0.19 |
| EBIT Margin | 0.17 | 0.24 | - | 0.06 | 0.19 | 0.18 |
| Profit Margin | 0.05 | 0.10 | 0.05 | 0.02 | 0.04 | 0.07 |
| EBITDA | 146.97 Million | 165.25 Million | - | 91.84 Million | 170.02 Million | 171.33 Million |
| Earnings Before Tax Margin | 0.11 | 0.19 | 0.09 | 0.03 | 0.14 | 0.11 |
PNRL
3697
KDTN
INANI
MHD
RAMSONS