CAD 0.47
(N/A%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 744.78 Thousand | 96.54 Thousand | 5000.00 | 7000.00 | 12 Thousand | 14 Thousand |
Gross Profit | -744.78 Thousand | -96.54 Thousand | -5000.00 | -7000.00 | -12 Thousand | -14 Thousand |
Operating Expenses | 10.29 Million | 15.84 Million | 3.72 Million | 2.26 Million | 2.37 Million | 2.87 Million |
Selling, General and Administrative Expenses | 10.29 Million | 15.67 Million | 3.69 Million | 2.2 Million | 2.14 Million | 2.87 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 165.9 Thousand | 31 Thousand | 54 Thousand | 226 Thousand | - |
Cost and Expenses | 10.29 Million | 15.84 Million | 3.72 Million | 2.26 Million | 2.37 Million | 2.88 Million |
Operating Income | -10.29 Million | -15.84 Million | -3.61 Million | -1.82 Million | 24.14 Million | -2.88 Million |
Interest Expense | 2.35 Million | 510.64 Thousand | 2511.00 | - | - | - |
Income Tax Expense | -524.53 Thousand | 20.05 Million | 106 Thousand | 439 Thousand | 26.48 Million | - |
Earnings before Tax | -13.84 Million | -36.41 Million | -3.99 Million | -2.74 Million | -28.85 Million | -3.02 Million |
Net Income | -13.31 Million | -56.46 Million | -4.1 Million | -3.18 Million | -55.34 Million | -3.02 Million |
Earnings Per Share Basic | -0.10 | -0.51 | -0.28 | -0.16 | -3.50 | -0.21 |
Earnings Per Share Diluted | -0.10 | -0.51 | -0.28 | -0.16 | -3.50 | -0.21 |
Weighted Average Shares Outstanding | 128.5 Million | 109.66 Million | 14.43 Million | 19.3 Million | 15.83 Million | 14.36 Million |
Weighted Average Shares Outstanding (Diluted) | 128.5 Million | 109.66 Million | 14.43 Million | 19.3 Million | 15.83 Million | 14.36 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -10.46 Million | -15.79 Million | -2.99 Million | -2.6 Million | -28.84 Million | -3 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 369.67 Thousand | 102.57 Thousand | 78.77 Thousand | 744.78 Thousand | 184.83 Thousand | 43.99 Thousand |
Gross Profit | -369.67 Thousand | -102.57 Thousand | -78.77 Thousand | -744.78 Thousand | -184.83 Thousand | -43.99 Thousand |
Operating Expenses | 8.32 Million | 2.3 Million | 3.11 Million | 28.51 Million | 2.25 Million | 2.64 Million |
Selling, General and Administrative Expenses | 8.32 Million | 2.3 Million | 3.11 Million | - | 1.32 Million | 1.77 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -283.66 Thousand | 226.6 Thousand | - | - | - | -174.94 Thousand |
Cost and Expenses | 8.69 Million | 2.4 Million | 3.18 Million | 29.25 Million | 2.43 Million | 2.68 Million |
Operating Income | -8.69 Million | -2.4 Million | -3.18 Million | -29.25 Million | -2.43 Million | -2.68 Million |
Interest Expense | 778.68 Thousand | 867.29 Thousand | 668.1 Thousand | 2.35 Million | 903.32 Thousand | 534.4 Thousand |
Income Tax Expense | -4.00 | -1.00 | -524.53 Thousand | -524.53 Thousand | 903.32 Thousand | 534.4 Thousand |
Earnings before Tax | -9.79 Million | -3.39 Million | -4.67 Million | -32.9 Million | -3.49 Million | -3.29 Million |
Net Income | -9.79 Million | -3.39 Million | -4.14 Million | -32.37 Million | -3.49 Million | -3.29 Million |
Earnings Per Share Basic | -0.06 | -0.02 | -0.03 | - | -0.03 | -0.03 |
Earnings Per Share Diluted | -0.06 | -0.02 | -0.03 | - | -0.03 | -0.03 |
Weighted Average Shares Outstanding | 154.97 Million | 149.37 Million | 128.5 Million | 128.5 Million | 135.73 Million | 121.28 Million |
Weighted Average Shares Outstanding (Diluted) | 154.97 Million | 149.37 Million | 128.5 Million | 128.5 Million | 135.73 Million | 121.28 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -8.32 Million | -2.3 Million | -3.11 Million | - | -2.25 Million | -2.64 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
3697
KDTN
3816
MHD
RAMSONS
MADHAVIPL