USD 0.04
(1.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.95 Million | 5.43 Million | 10.79 Million | 178.24 Thousand | 96.67 Thousand | 123.78 Thousand |
Total Current Assets | 142.22 Thousand | 620.71 Thousand | 850.75 Thousand | 173.47 Thousand | 89.5 Thousand | 114.84 Thousand |
Cash And Short Term Investments | 142.22 Thousand | 317.62 Thousand | 792.74 Thousand | 84.7 Thousand | 13.71 Thousand | 47.1 Thousand |
Cash and Cash Equivalents | 142.22 Thousand | 317.62 Thousand | 542.33 Thousand | 84.7 Thousand | 13.71 Thousand | 47.1 Thousand |
Short Term Investments | - | - | 250.4 Thousand | - | - | - |
Net Receivables | - | 274.55 Thousand | - | - | - | 29.04 Thousand |
Inventory | - | - | - | 37.02 Thousand | 75.79 Thousand | 16.38 Thousand |
Other Current Assets | - | 28.53 Thousand | 58 Thousand | 51.75 Thousand | - | 22.32 Thousand |
Total Non-Current Assets | 1.81 Million | 4.81 Million | 9.94 Million | 4764.00 | 7170.00 | 8937.00 |
Net PPE | 1.81 Million | 3.42 Million | 8.89 Million | 4764.00 | 7170.00 | 8937.00 |
Good Will And Intangible Assets | - | 6973.00 | 313.02 Thousand | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 1.38 Million | 734.56 Thousand | - | - | - |
Other Assets | - | - | - | -0.00 | - | - |
Total Liabilities | 11.67 Million | 15.27 Million | 16.06 Million | 22.08 Million | 5.92 Million | 2.26 Million |
Total Current Liabilities | 8.23 Million | 15.27 Million | 15.89 Million | 22.08 Million | 5.92 Million | 2.26 Million |
Account Payables | 162.45 Thousand | 885.56 Thousand | 55.52 Thousand | 55.75 Thousand | 119.06 Thousand | 66.79 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.74 Million | 13 Million | 11.71 Million | 2.18 Million | 1.92 Million | 803.89 Thousand |
Deferred Revenue | 60 Thousand | 60 Thousand | 852 Thousand | 60 Thousand | 60 Thousand | 60 Thousand |
Other Current Liabilities | 2.26 Million | 1.32 Million | 3.26 Million | 19.78 Million | 3.82 Million | 1.33 Million |
Total Non Current Liabilities | 3.44 Million | - | 176.19 Thousand | - | - | - |
Long-Term Debt | 3.44 Million | - | 176.19 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -9.72 Million | -9.83 Million | -5.26 Million | -21.91 Million | -5.83 Million | -2.14 Million |
Stock Holders Equity | -9.72 Million | -9.83 Million | -5.26 Million | -21.91 Million | -5.83 Million | -2.14 Million |
Common Stock | 101.88 Thousand | 78.66 Thousand | 70.22 Thousand | 58.21 Thousand | 321.00 | 120.99 Thousand |
Retained Earnings | -58.2 Million | -51.64 Million | -36.21 Million | -39.76 Million | -13.11 Million | -8.57 Million |
Accumulated other comprehensive income | 610.04 Thousand | 709.04 Thousand | 2.03 Million | 448.79 Thousand | 366.29 Thousand | 366.29 Thousand |
Common Stock Equity | -9.72 Million | -9.83 Million | -5.26 Million | -21.91 Million | -5.83 Million | -2.14 Million |
Capital Lease Obligation | - | - | 193.61 Thousand | - | - | - |
Total Investments | - | - | 250.4 Thousand | - | - | - |
Total Debt | 9.19 Million | 13 Million | 11.89 Million | 2.18 Million | 1.92 Million | 803.89 Thousand |
Net Debt | 9.05 Million | 12.68 Million | 11.34 Million | 2.09 Million | 1.91 Million | 756.79 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.08 Million | 1.28 Million | 1.95 Million | 1.95 Million | 2.94 Million | 5.97 Million |
Total Current Assets | 14.08 Thousand | 26.25 Thousand | 142.22 Thousand | 142.22 Thousand | 569.63 Thousand | 973.21 Thousand |
Cash And Short Term Investments | 14.08 Thousand | 26.25 Thousand | 142.22 Thousand | 142.22 Thousand | 15.84 Thousand | 22.6 Thousand |
Cash and Cash Equivalents | 14.08 Thousand | 26.25 Thousand | 142.22 Thousand | 142.22 Thousand | 15.84 Thousand | 22.6 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | 553.79 Thousand | 553.79 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | - | - | - | 396.82 Thousand |
Total Non-Current Assets | 1.07 Million | 1.25 Million | 1.81 Million | 1.81 Million | 2.37 Million | 5 Million |
Net PPE | 1.07 Million | 1.25 Million | 1.81 Million | 1.81 Million | 2.36 Million | 5.39 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | 6973.00 | -389.85 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.25 Million | 11.04 Million | 11.67 Million | 11.67 Million | 10.34 Million | 12.13 Million |
Total Current Liabilities | 11.25 Million | 7.6 Million | 8.23 Million | 8.23 Million | 6.79 Million | 8.58 Million |
Account Payables | 161.4 Thousand | 166.9 Thousand | 162.45 Thousand | 162.45 Thousand | 234.67 Thousand | 229.52 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 8.83 Million | 5.3 Million | 5.74 Million | 5.74 Million | 5.19 Million | 5.2 Million |
Deferred Revenue | 60 Thousand | 60 Thousand | 60 Thousand | 60 Thousand | 60 Thousand | 60 Thousand |
Other Current Liabilities | 2.2 Million | 2.07 Million | 2.26 Million | 2.26 Million | 1.3 Million | 3.09 Million |
Total Non Current Liabilities | - | 3.44 Million | 3.44 Million | 3.44 Million | 3.54 Million | 3.54 Million |
Long-Term Debt | - | 3.44 Million | 3.44 Million | 3.44 Million | 3.54 Million | 3.54 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | -1.00 |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | -10.17 Million | -9.76 Million | -9.72 Million | -9.72 Million | -7.39 Million | -6.16 Million |
Stock Holders Equity | -10.17 Million | -9.76 Million | -9.72 Million | -9.72 Million | -7.39 Million | -6.16 Million |
Common Stock | 118.72 Thousand | 109.17 Thousand | 101.88 Thousand | 101.88 Thousand | 98.38 Thousand | 91.61 Thousand |
Retained Earnings | -59.65 Million | -58.69 Million | -58.2 Million | -58.2 Million | -55.75 Million | -53.56 Million |
Accumulated other comprehensive income | 610.04 Thousand | 610.04 Thousand | 610.04 Thousand | 610.04 Thousand | 610.04 Thousand | 364.54 Thousand |
Common Stock Equity | -10.17 Million | -9.76 Million | -9.72 Million | -9.72 Million | -7.39 Million | -6.16 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 8.83 Million | 8.74 Million | 9.19 Million | 9.19 Million | 8.74 Million | 8.75 Million |
Net Debt | 8.81 Million | 8.72 Million | 9.05 Million | 9.05 Million | 8.73 Million | 8.73 Million |
INANI
MHD
RAMSONS
603779
4507
002543