USD 57.25
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.42 Billion | 2.39 Billion | 1.36 Billion | 1.09 Billion | 1.11 Billion | 1.03 Billion |
Cost of Revenue | 38.48 Million | - | - | - | - | -5.95 Million |
Gross Profit | 2.38 Billion | 2.39 Billion | 1.36 Billion | 1.09 Billion | 1.11 Billion | 1.03 Billion |
Operating Expenses | 679.8 Million | 641.18 Million | 507.95 Million | 432.63 Million | 419.94 Million | 376.85 Million |
Selling, General and Administrative Expenses | 679.8 Million | 164.45 Million | 129.52 Million | 105.53 Million | 106.15 Million | 112.65 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 476.73 Million | 378.42 Million | 327.1 Million | 313.78 Million | 327.66 Million |
Cost and Expenses | 679.8 Million | 641.18 Million | 507.95 Million | 432.63 Million | 419.94 Million | 396.26 Million |
Operating Income | 1.74 Billion | 2.7 Billion | 798.63 Million | 315.13 Million | 554.12 Million | 1.1 Billion |
Interest Expense | 1.11 Billion | 1.07 Billion | 897.1 Million | 817.78 Million | 647.74 Million | 580.54 Million |
Income Tax Expense | 258.97 Million | 190.65 Million | 74.82 Million | 21.55 Million | 56.45 Million | 56.66 Million |
Earnings before Tax | 1.65 Billion | 1.63 Billion | 801.94 Million | 316.49 Million | 556.4 Million | 437.54 Million |
Net Income | 1.39 Billion | 1.43 Billion | 723.8 Million | 293.58 Million | 497.66 Million | 468.99 Million |
Earnings Per Share Basic | 30.43 | 30.27 | 15.22 | 6.17 | 10.45 | 9.89 |
Earnings Per Share Diluted | 30.43 | 29.59 | 14.88 | 6.17 | 10.42 | 9.86 |
Weighted Average Shares Outstanding | 45.72 Million | 47.41 Million | 47.54 Million | 47.56 Million | 47.64 Million | 47.41 Million |
Weighted Average Shares Outstanding (Diluted) | 45.72 Million | 47.54 Million | 48.64 Million | 47.57 Million | 47.74 Million | 47.54 Million |
Gross Margin | 0.98 | 1.00 | 1.00 | 1.00 | 1.00 | 1.01 |
EBIT Margin | - | 1.18 | 0.65 | 0.36 | 0.57 | 1.11 |
Profit Margin | 0.57 | 0.60 | 0.53 | 0.27 | 0.45 | 0.46 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.72 | 1.13 | 0.58 | 0.29 | 0.50 | 1.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 545.89 Million | 390.26 Million | 398.71 Million | 2.55 Billion | 360.32 Million | 402.59 Million |
Cost of Revenue | - | - | -580.76 Thousand | 163.74 Million | 0.40 | 0.02 |
Gross Profit | 545.89 Million | 390.26 Million | 399.29 Million | 2.38 Billion | 360.32 Million | 402.59 Million |
Operating Expenses | 59.7 Million | 46.54 Million | 56.4 Million | 774.3 Million | 35.53 Million | 49.44 Million |
Selling, General and Administrative Expenses | 70.24 Million | 48.38 Million | 43.38 Million | - | 46.08 Million | 45.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -59.7 Million | -46.54 Million | -56.4 Million | - | -35.53 Million | -49.44 Million |
Cost and Expenses | 354.53 Million | 228.81 Million | 244.67 Million | 730.01 Million | 205.17 Million | 222.07 Million |
Operating Income | -857.57 Thousand | -566.84 Thousand | -469.86 Thousand | 1.63 Billion | 154.68 Million | 180.1 Million |
Interest Expense | 437.64 Million | 327.95 Million | 296.89 Million | 1.11 Billion | 286.89 Million | 260.74 Million |
Income Tax Expense | 34.25 Million | 23.84 Million | 28.92 Million | 258.97 Million | 23.68 Million | 27.28 Million |
Earnings before Tax | 191.61 Million | 410.85 Million | 154.62 Million | 1.65 Billion | 155.17 Million | 188.86 Million |
Net Income | 156.5 Million | 386.43 Million | 125.23 Million | 1.39 Billion | 131.02 Million | 161.16 Million |
Earnings Per Share Basic | 3.58 | 6.95 | 2.25 | - | 2.44 | 2.88 |
Earnings Per Share Diluted | 3.52 | 6.86 | 2.19 | - | 2.38 | 2.79 |
Weighted Average Shares Outstanding | 55.26 Million | 55.59 Million | 55.55 Million | 45.72 Million | 53.67 Million | 56.04 Million |
Weighted Average Shares Outstanding (Diluted) | 56.24 Million | 56.3 Million | 57.22 Million | 45.72 Million | 55.03 Million | 57.75 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 0.94 | 1.00 | 1.00 |
EBIT Margin | 0.03 | 0.03 | 0.03 | - | 0.46 | 0.48 |
Profit Margin | 0.29 | 0.99 | 0.31 | 0.55 | 0.36 | 0.40 |
EBITDA | 16.35 Million | 11.17 Million | 12.91 Million | - | 166.19 Million | 192.09 Million |
Earnings Before Tax Margin | -0.00 | -0.00 | -0.00 | 0.64 | 0.43 | 0.45 |
DEVM
RDIB
CAT
C29
7021
1199