AUD 0.04
(2.56%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | - | 20.07 Thousand | 51.4 Thousand | - |
Cost of Revenue | 562.00 | 1123.00 | 482.00 | - |
Gross Profit | -562.00 | 18.94 Thousand | 50.92 Thousand | - |
Operating Expenses | 1.13 Million | 1.25 Million | 1.04 Million | 58.77 Thousand |
Selling, General and Administrative Expenses | 1.13 Million | 1.25 Million | 550.04 Thousand | 58.77 Thousand |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | -23.78 Thousand | -12 Thousand | - |
Cost and Expenses | 1.13 Million | 1.25 Million | 1.04 Million | 58.77 Thousand |
Operating Income | -1.13 Million | -1.25 Million | -991.29 Thousand | -58.77 Thousand |
Interest Expense | - | - | - | - |
Income Tax Expense | - | -3.00 | -1054.00 | -80.09 Thousand |
Earnings before Tax | -3.42 Million | -2.64 Million | -1 Million | -58.8 Thousand |
Net Income | -3.42 Million | -2.64 Million | -1 Million | -58.8 Thousand |
Earnings Per Share Basic | -0.04 | -0.06 | -0.03 | -0.00 |
Earnings Per Share Diluted | -0.04 | -0.06 | -0.03 | -0.00 |
Weighted Average Shares Outstanding | 89.05 Million | 43.94 Million | 39.29 Million | 39.29 Million |
Weighted Average Shares Outstanding (Diluted) | 89.05 Million | 43.94 Million | 39.29 Million | 39.29 Million |
Gross Margin | - | 0.94 | 0.99 | - |
EBIT Margin | - | -62.41 | -19.27 | - |
Profit Margin | - | -131.63 | -19.50 | - |
EBITDA | -1.27 Million | -2.64 Million | -1 Million | - |
Earnings Before Tax Margin | - | -62.47 | -19.28 | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | -2026.00 | -2026.00 | 2026.00 | 2026.00 | 20.07 Thousand | -2176.00 |
Cost of Revenue | - | - | - | - | 1123.00 | - |
Gross Profit | -2026.00 | -2026.00 | 2026.00 | 2026.00 | 18.94 Thousand | -2176.00 |
Operating Expenses | 356.98 Thousand | 356.98 Thousand | 210.52 Thousand | 824.57 Thousand | 1.25 Million | 284.92 Thousand |
Selling, General and Administrative Expenses | 356.98 Thousand | 356.98 Thousand | 210.52 Thousand | 210.52 Thousand | - | 284.92 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 9180.00 | - | - | - | -23.78 Thousand | - |
Cost and Expenses | 356.98 Thousand | 356.98 Thousand | 210.52 Thousand | 824.57 Thousand | 1.25 Million | 284.92 Thousand |
Operating Income | -359.01 Thousand | -359.01 Thousand | -208.49 Thousand | -810.41 Thousand | -1.25 Million | -284.93 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -507.26 Thousand | -507.26 Thousand | -365.09 Thousand | - | -3.00 | -545.47 Thousand |
Earnings before Tax | -888.15 Thousand | -888.15 Thousand | -822.54 Thousand | -822.54 Thousand | -2.64 Million | -1.67 Million |
Net Income | -888.15 Thousand | -888.15 Thousand | -822.54 Thousand | -822.54 Thousand | -2.64 Million | -1.67 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.02 | -0.02 | - | -0.04 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.02 | -0.02 | - | -0.04 |
Weighted Average Shares Outstanding | 79.94 Million | 79.94 Million | 50.77 Million | 50.77 Million | 43.94 Million | 46.96 Million |
Weighted Average Shares Outstanding (Diluted) | 79.94 Million | 79.94 Million | 50.77 Million | 50.77 Million | 43.94 Million | 46.96 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 0.94 | 1.00 |
EBIT Margin | 211.53 | 211.53 | -103.57 | -103.57 | - | 221.63 |
Profit Margin | 438.38 | 438.38 | -406.00 | -406.00 | -131.63 | 768.30 |
EBITDA | -428.56 Thousand | -428.56 Thousand | -209.83 Thousand | -209.83 Thousand | - | -482.27 Thousand |
Earnings Before Tax Margin | 177.20 | 177.20 | -102.91 | -400.01 | -62.47 | 130.94 |
7021
1199
BDGSF
JPASSOCIAT
8074
GOLLQ