USD 6.25
(-4.43%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 222.74 Million | 203.11 Million | 139.06 Million | 77.86 Million | 276.76 Million | 309.38 Million |
Cost of Revenue | 214.6 Million | 187.71 Million | 133 Million | 99.64 Million | 219.5 Million | 235.69 Million |
Gross Profit | 8.14 Million | 15.4 Million | 6.05 Million | -21.78 Million | 57.26 Million | 73.69 Million |
Operating Expenses | 38.59 Million | 42.33 Million | 47.84 Million | 39.31 Million | 48.14 Million | 49.61 Million |
Selling, General and Administrative Expenses | 20.17 Million | 21.41 Million | 25.1 Million | 16.99 Million | 25.39 Million | 27.33 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 20.91 Million | 22.74 Million | 22.31 Million | 22.74 Million | -256 Thousand |
Cost and Expenses | 234.77 Million | 230.04 Million | 180.85 Million | 138.95 Million | 267.64 Million | 285.3 Million |
Operating Income | -12.03 Million | -19.84 Million | -41.79 Million | -61.31 Million | 9.12 Million | 24.07 Million |
Interest Expense | 19.41 Million | 14.39 Million | 13.68 Million | 9.35 Million | 7.9 Million | 6.83 Million |
Income Tax Expense | 590 Thousand | 819 Thousand | 5.94 Million | -4.96 Million | 28.83 Million | 3.42 Million |
Earnings before Tax | -30.59 Million | -35.84 Million | 40.75 Million | -70.82 Million | 2.33 Million | 16.94 Million |
Net Income | -30.67 Million | -36.66 Million | 31.92 Million | -65.85 Million | -26.5 Million | 14.36 Million |
Earnings Per Share Basic | -1.38 | -1.66 | 1.46 | -3.03 | -1.17 | 0.62 |
Earnings Per Share Diluted | -1.38 | -1.66 | 1.42 | -3.03 | -1.17 | 0.62 |
Weighted Average Shares Outstanding | 22.22 Million | 22.02 Million | 21.8 Million | 21.74 Million | 22.63 Million | 22.99 Million |
Weighted Average Shares Outstanding (Diluted) | 22.22 Million | 22.02 Million | 22.4 Million | 21.74 Million | 22.63 Million | 23.2 Million |
Gross Margin | 0.04 | 0.08 | 0.04 | -0.28 | 0.21 | 0.24 |
EBIT Margin | 0.04 | 0.01 | -0.11 | -0.49 | 0.12 | 0.15 |
Profit Margin | -0.14 | -0.18 | 0.23 | -0.85 | -0.10 | 0.05 |
EBITDA | 9.11 Million | 1.39 Million | 100.34 Million | -17.8 Million | 32.98 Million | 47.06 Million |
Earnings Before Tax Margin | -0.05 | -0.10 | -0.30 | -0.79 | 0.03 | 0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 46.8 Million | 45.05 Million | 222.74 Million | 45.31 Million | 66.56 Million | 65.05 Million |
Cost of Revenue | 45.89 Million | 47.16 Million | 214.6 Million | 47.79 Million | 2.28 Million | 53.46 Million |
Gross Profit | 919 Thousand | -2.1 Million | 8.14 Million | -2.47 Million | 64.28 Million | 11.58 Million |
Operating Expenses | 5.27 Million | 5.42 Million | 20.17 Million | 4.47 Million | 5.4 Million | 9.79 Million |
Selling, General and Administrative Expenses | 5.27 Million | 5.42 Million | - | 4.47 Million | 5.4 Million | 5.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -216 Thousand | 341 Thousand | -164 Thousand | -520 Thousand | 267 Thousand | -86 Thousand |
Cost and Expenses | 51.16 Million | 52.58 Million | 234.77 Million | 52.27 Million | 7.68 Million | 63.26 Million |
Operating Income | -4.35 Million | -7.53 Million | -12.03 Million | -6.95 Million | 1.01 Million | 1.78 Million |
Interest Expense | 5.25 Million | 5.28 Million | 19.41 Million | 5.35 Million | -5.07 Million | 4.87 Million |
Income Tax Expense | -156 Thousand | -223 Thousand | 590 Thousand | 277 Thousand | -896 Thousand | -103 Thousand |
Earnings before Tax | -9.69 Million | -13.62 Million | -30.59 Million | -12.25 Million | -3.78 Million | -2.96 Million |
Net Income | -9.34 Million | -13.22 Million | -30.67 Million | -12.38 Million | -4.4 Million | -2.77 Million |
Earnings Per Share Basic | -0.42 | -0.59 | - | -0.55 | -0.20 | -0.12 |
Earnings Per Share Diluted | -0.42 | -0.59 | - | -0.55 | -0.20 | -0.12 |
Weighted Average Shares Outstanding | 22.41 Million | 22.34 Million | 22.22 Million | 22.34 Million | 22.27 Million | 22.26 Million |
Weighted Average Shares Outstanding (Diluted) | 22.41 Million | 22.34 Million | 22.22 Million | 22.34 Million | 22.27 Million | 22.26 Million |
Gross Margin | 0.02 | -0.05 | 0.04 | -0.05 | 0.97 | 0.18 |
EBIT Margin | 0.07 | 0.05 | - | 0.04 | -0.22 | 0.11 |
Profit Margin | -0.20 | -0.29 | -0.14 | -0.27 | -0.07 | -0.04 |
EBITDA | 3.34 Million | 2.09 Million | - | 1.7 Million | -14.94 Million | 6.95 Million |
Earnings Before Tax Margin | -0.09 | -0.17 | -0.05 | -0.15 | 0.02 | 0.03 |
CAT
2724
MANAPPURAM
1199
BDGSF
DEVM