USD 1.21
(-3.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 44.35 Billion | 45.72 Billion | 39.41 Billion | 35.03 Billion | 29.7 Billion | 28.15 Billion |
Cost of Revenue | 21.93 Billion | 20.64 Billion | 18.14 Billion | 16.79 Billion | 14.03 Billion | 11.97 Billion |
Gross Profit | 22.42 Billion | 25.08 Billion | 21.27 Billion | 18.24 Billion | 15.66 Billion | 16.18 Billion |
Operating Expenses | 16.24 Billion | 16.23 Billion | 14.2 Billion | 11.44 Billion | 10.41 Billion | 10.58 Billion |
Selling, General and Administrative Expenses | 16.1 Billion | 16.23 Billion | 14.2 Billion | 11.44 Billion | 10.41 Billion | 10.58 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 78.03 Million | 34.49 Million | 54.92 Million | 91.59 Million | 159.79 Million | -59.62 Million |
Cost and Expenses | 38.11 Billion | 36.87 Billion | 32.35 Billion | 28.23 Billion | 24.45 Billion | 22.55 Billion |
Operating Income | 6.23 Billion | 8.88 Billion | 7.12 Billion | 6.89 Billion | 5.41 Billion | 5.54 Billion |
Interest Expense | 1.09 Billion | 849.52 Million | 698.7 Million | 544.8 Million | 528.55 Million | 431.55 Million |
Income Tax Expense | 1.45 Billion | 2.35 Billion | 1.87 Billion | 1.7 Billion | 1.42 Billion | 1.11 Billion |
Earnings before Tax | 6.18 Billion | 8.23 Billion | 6.9 Billion | 6.85 Billion | 5.14 Billion | 5.14 Billion |
Net Income | 4.71 Billion | 5.85 Billion | 5.01 Billion | 5.14 Billion | 3.71 Billion | 4.02 Billion |
Earnings Per Share Basic | 1.31 | 1.63 | 1.40 | 1.43 | 1.04 | 1.12 |
Earnings Per Share Diluted | 1.31 | 1.63 | 1.40 | 1.43 | 1.04 | 1.12 |
Weighted Average Shares Outstanding | 3.59 Billion | 3.59 Billion | 3.59 Billion | 3.59 Billion | 3.58 Billion | 3.58 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.59 Billion | 3.59 Billion | 3.59 Billion | 3.59 Billion | 3.58 Billion | 3.59 Billion |
Gross Margin | 0.51 | 0.55 | 0.54 | 0.52 | 0.53 | 0.57 |
EBIT Margin | 0.16 | 0.22 | 0.21 | 0.22 | 0.21 | 0.22 |
Profit Margin | 0.11 | 0.13 | 0.13 | 0.15 | 0.12 | 0.14 |
EBITDA | 6.94 Billion | 9.54 Billion | 7.67 Billion | 7.39 Billion | 6.36 Billion | 6.1 Billion |
Earnings Before Tax Margin | 0.14 | 0.19 | 0.18 | 0.20 | 0.18 | 0.20 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 11.15 Billion | 8.95 Billion | 44.35 Billion | 13.16 Billion | 10.54 Billion | 11.06 Billion |
Cost of Revenue | 5.09 Billion | 4.29 Billion | 21.93 Billion | 6.23 Billion | 5.47 Billion | 5.44 Billion |
Gross Profit | 6.05 Billion | 4.66 Billion | 22.42 Billion | 6.92 Billion | 5.06 Billion | 5.62 Billion |
Operating Expenses | 1.19 Billion | 1.01 Billion | 16.1 Billion | 1.22 Billion | 4.17 Billion | 3.97 Billion |
Selling, General and Administrative Expenses | 1.19 Billion | 1.01 Billion | - | 1.22 Billion | 4.19 Billion | 4.01 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -7 Million | - | -78.03 Million | - | - | - |
Cost and Expenses | 6.29 Billion | 5.31 Billion | 38.03 Billion | 7.46 Billion | 9.65 Billion | 9.41 Billion |
Operating Income | 4.85 Billion | 3.64 Billion | 6.31 Billion | 5.7 Billion | 892 Million | 1.64 Billion |
Interest Expense | 328.08 Million | 330.04 Million | 1.09 Billion | 291 Million | 290.17 Million | 262.89 Million |
Income Tax Expense | 194.95 Million | 392.67 Million | 1.45 Billion | 376.48 Million | 81 Million | 518 Million |
Earnings before Tax | 696.26 Million | 1.4 Billion | 6.23 Billion | 2.38 Billion | 288 Million | 1.85 Billion |
Net Income | 497.84 Million | 1 Billion | 4.71 Billion | 1.96 Billion | 203 Million | 1.32 Billion |
Earnings Per Share Basic | 0.14 | 0.28 | - | 0.55 | 0.06 | 0.37 |
Earnings Per Share Diluted | 0.14 | 0.28 | - | 0.55 | 0.06 | 0.37 |
Weighted Average Shares Outstanding | 3.59 Billion | 3.59 Billion | 3.59 Billion | 3.59 Billion | 3.59 Billion | 3.59 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.59 Billion | 3.59 Billion | 3.59 Billion | 3.59 Billion | 3.59 Billion | 3.59 Billion |
Gross Margin | 0.54 | 0.52 | 0.51 | 0.53 | 0.48 | 0.51 |
EBIT Margin | 0.46 | 0.44 | - | 0.45 | 0.11 | 0.17 |
Profit Margin | 0.04 | 0.11 | 0.11 | 0.15 | 0.02 | 0.12 |
EBITDA | 5.12 Billion | 3.91 Billion | - | 5.97 Billion | 1.15 Billion | 1.91 Billion |
Earnings Before Tax Margin | 0.44 | 0.41 | 0.14 | 0.43 | 0.08 | 0.15 |
OWLI
BBOX
URGN
TBZ
KNB
4110