GBp 0.9
(-5.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 895 Thousand | 603 Thousand | 73 Thousand | 60 Thousand | - | - |
Cost of Revenue | 761 Thousand | 404 Thousand | 66 Thousand | 31 Thousand | - | - |
Gross Profit | 134 Thousand | 199 Thousand | 7000.00 | 29 Thousand | - | - |
Operating Expenses | 7.92 Million | 5.59 Million | 2.81 Million | 156 Thousand | 365 Thousand | 161 Thousand |
Selling, General and Administrative Expenses | 1.1 Million | 1.8 Million | 1.02 Million | 120 Thousand | 360 Thousand | 156 Thousand |
Research and Development Expenses | 312 Thousand | 597 Thousand | 258 Thousand | 149 Thousand | - | - |
Other Expenses | 6.51 Million | 3.19 Million | 1.53 Million | 36 Thousand | 5000.00 | 5000.00 |
Cost and Expenses | 8.68 Million | 5.99 Million | 2.87 Million | 156 Thousand | 365 Thousand | 161 Thousand |
Operating Income | -7.79 Million | -5.39 Million | -2.8 Million | -156 Thousand | -365 Thousand | -161 Thousand |
Interest Expense | 72 Thousand | 56 Thousand | 4000.00 | 28 Thousand | - | - |
Income Tax Expense | - | 1.12 Million | 3.51 Million | -25 Thousand | -2000.00 | -2000.00 |
Earnings before Tax | -7.99 Million | -6.87 Million | -4.55 Million | -131 Thousand | -363 Thousand | -159 Thousand |
Net Income | -7.98 Million | -7.99 Million | -8.06 Million | -106 Thousand | -361 Thousand | -157 Thousand |
Earnings Per Share Basic | -0.01 | -0.02 | -0.02 | -0.00 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.02 | -0.00 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 536.83 Million | 415.18 Million | 324.28 Million | 230.98 Million | 29.4 Million | 29.38 Million |
Weighted Average Shares Outstanding (Diluted) | 536.8 Million | 415.18 Million | 324.28 Million | 230.98 Million | 29.4 Million | 29.38 Million |
Gross Margin | 0.15 | 0.33 | 0.10 | 0.48 | - | - |
EBIT Margin | -7.23 | -7.47 | -14.07 | -2.60 | - | - |
Profit Margin | -8.92 | -13.26 | -110.52 | -1.77 | - | - |
EBITDA | -6.47 Million | -5.75 Million | -4.54 Million | -558 Thousand | -365 Thousand | -161 Thousand |
Earnings Before Tax Margin | -8.71 | -8.94 | -38.41 | -2.60 | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 347 Thousand | 347 Thousand | 895 Thousand | 223 Thousand | 223 Thousand | 449 Thousand |
Cost of Revenue | 330.5 Thousand | 330.5 Thousand | 2.21 Million | 194.5 Thousand | 194.5 Thousand | 1.08 Million |
Gross Profit | 16.5 Thousand | 16.5 Thousand | -1.31 Million | 28.5 Thousand | 28.5 Thousand | -639 Thousand |
Operating Expenses | 864.5 Thousand | 864.5 Thousand | 1.91 Million | 3.24 Million | 3.24 Million | 519 Thousand |
Selling, General and Administrative Expenses | 835.5 Thousand | 835.5 Thousand | - | 1.01 Million | 1.01 Million | 829 Thousand |
Research and Development Expenses | 48 Thousand | 48 Thousand | - | 49 Thousand | 49 Thousand | 214 Thousand |
Other Expenses | -19 Thousand | -19 Thousand | 524 Thousand | 2.18 Million | - | 524 Thousand |
Cost and Expenses | 1.19 Million | 1.19 Million | 4.12 Million | 3.43 Million | 3.43 Million | 1.6 Million |
Operating Income | -848 Thousand | -848 Thousand | -3.23 Million | -3.21 Million | -1.2 Million | -1.15 Million |
Interest Expense | - | - | 49 Thousand | - | - | 201 Thousand |
Income Tax Expense | -2000.00 | -2000.00 | -206 Thousand | -92 Thousand | -2000.00 | -114 Thousand |
Earnings before Tax | -877.5 Thousand | -877.5 Thousand | -7.99 Million | -3.21 Million | -3.21 Million | -1.67 Million |
Net Income | -875.5 Thousand | -875.5 Thousand | -7.98 Million | -3.21 Million | -3.21 Million | -1.55 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.01 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.01 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 632.58 Million | 632.58 Million | 536.8 Million | 627.68 Million | 627.68 Million | 445.98 Million |
Weighted Average Shares Outstanding (Diluted) | 632.42 Million | 632.42 Million | 536.8 Million | 627.62 Million | 627.62 Million | 445.98 Million |
Gross Margin | 0.05 | 0.05 | -1.47 | 0.13 | 0.13 | -1.42 |
EBIT Margin | -1.51 | -1.51 | - | -4.87 | -4.78 | -0.98 |
Profit Margin | -2.52 | -2.52 | -8.92 | -14.42 | -14.42 | -3.47 |
EBITDA | -524.5 Thousand | -524.5 Thousand | - | -1.08 Million | -1.06 Million | -442 Thousand |
Earnings Before Tax Margin | -2.44 | -2.44 | -3.61 | -14.42 | -5.39 | -2.58 |
4110
BCCLF
OWLI
VISHWARAJ
CINT
TBZ