GBp 0.9
(-5.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.35 Million | 14.45 Million | 5.59 Million | 792 Thousand | 710 Thousand | 1.05 Million |
Total Current Assets | 3.57 Million | 3.99 Million | 4.8 Million | 792 Thousand | 610 Thousand | 1.05 Million |
Cash And Short Term Investments | 3.21 Million | 3.69 Million | 4.47 Million | 359 Thousand | 597 Thousand | 1.04 Million |
Cash and Cash Equivalents | 1.68 Million | 3.2 Million | 4.47 Million | 359 Thousand | 597 Thousand | 1.04 Million |
Short Term Investments | 1.52 Million | 491 Thousand | 20 Thousand | 5000.00 | - | - |
Net Receivables | 279 Thousand | 182 Thousand | 75 Thousand | 18 Thousand | - | - |
Inventory | 56 Thousand | 81 Thousand | 63 Thousand | 27 Thousand | - | - |
Other Current Assets | 31 Thousand | 508 Thousand | 192 Thousand | 20 Thousand | 13 Thousand | 13 Thousand |
Total Non-Current Assets | 4.77 Million | 10.45 Million | 792 Thousand | 26.99 Thousand | 100 Thousand | - |
Net PPE | 49 Thousand | 378 Thousand | 42 Thousand | 13 Thousand | - | - |
Good Will And Intangible Assets | 4.72 Million | 10.04 Million | - | - | - | - |
Good Will | - | 4.05 Million | - | - | - | - |
Intangible Assets | 4.72 Million | 5.98 Million | - | - | - | - |
Long-Term Investments | - | - | 750 Thousand | - | 100 Thousand | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 31 Thousand | -792 Thousand | 13.99 Thousand | - | - |
Other Assets | - | - | - | -26.99 Thousand | - | - |
Total Liabilities | 849 Thousand | 2 Million | 415 Thousand | 54 Thousand | 36 Thousand | 17 Thousand |
Total Current Liabilities | 710 Thousand | 1.49 Million | 415 Thousand | 54 Thousand | 36 Thousand | 17 Thousand |
Account Payables | 163 Thousand | 153 Thousand | 36 Thousand | 15 Thousand | 13 Thousand | 2000.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 133 Thousand | 198 Thousand | 6000.00 | 425 Thousand | - | - |
Deferred Revenue | - | - | -6000.00 | -425 Thousand | - | - |
Other Current Liabilities | 414 Thousand | 1.14 Million | 379 Thousand | 39 Thousand | 23 Thousand | 15 Thousand |
Total Non Current Liabilities | 139 Thousand | 510 Thousand | - | - | - | - |
Long-Term Debt | 139 Thousand | 509 Thousand | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 1000.00 | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.5 Million | 12.44 Million | 5.18 Million | 738 Thousand | 674 Thousand | 1.03 Million |
Stock Holders Equity | 7.51 Million | 12.44 Million | 5.18 Million | 738 Thousand | 674 Thousand | 1.03 Million |
Common Stock | 15.81 Million | 10.57 Million | 9.24 Million | 735 Thousand | 735 Thousand | 735 Thousand |
Retained Earnings | -18.19 Million | -13.6 Million | -6.74 Million | -784 Thousand | -712 Thousand | -349 Thousand |
Accumulated other comprehensive income | 2.64 Million | 12.2 Million | 3.25 Million | 880 Thousand | 59 Thousand | 59 Thousand |
Common Stock Equity | 7.51 Million | 12.44 Million | 5.18 Million | 738 Thousand | 674 Thousand | 1.03 Million |
Capital Lease Obligation | - | 298 Thousand | - | - | - | - |
Total Investments | 1.52 Million | 491 Thousand | 750 Thousand | 5000.00 | 100 Thousand | - |
Total Debt | 272 Thousand | 707 Thousand | 6000.00 | 425 Thousand | - | - |
Net Debt | -1.4 Million | -2.49 Million | -4.47 Million | 66 Thousand | -597 Thousand | -1.04 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 6.86 Million | 8.35 Million | 8.35 Million | 8.35 Million | 14.77 Million | 14.77 Million |
Total Current Assets | 2.44 Million | 3.57 Million | 3.57 Million | 3.57 Million | 4.83 Million | 4.83 Million |
Cash And Short Term Investments | 2.08 Million | 3.21 Million | 3.21 Million | 3.21 Million | 4.44 Million | 4.45 Million |
Cash and Cash Equivalents | 1.54 Million | 1.68 Million | 1.68 Million | 1.68 Million | 4.44 Million | 4.44 Million |
Short Term Investments | 542 Thousand | 1.52 Million | 1.52 Million | 1.52 Million | 13 Thousand | 13 Thousand |
Net Receivables | 308 Thousand | 279 Thousand | 279 Thousand | 20 Thousand | 301 Thousand | 42 Thousand |
Inventory | 52 Thousand | 56 Thousand | 56 Thousand | 56 Thousand | 77 Thousand | 77 Thousand |
Other Current Assets | 1.00 | 31 Thousand | 31 Thousand | 290 Thousand | 259 Thousand | 259 Thousand |
Total Non-Current Assets | 4.41 Million | 4.77 Million | 4.77 Million | 4.77 Million | 9.94 Million | 9.94 Million |
Net PPE | 36 Thousand | 49 Thousand | 49 Thousand | 49 Thousand | 337 Thousand | 337 Thousand |
Good Will And Intangible Assets | 4.38 Million | 4.72 Million | 4.72 Million | 4.72 Million | 9.57 Million | 9.57 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 4.38 Million | 4.72 Million | 4.72 Million | 4.72 Million | 9.57 Million | 9.57 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | 28 Thousand | 28 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 953 Thousand | 849 Thousand | 849 Thousand | 849 Thousand | 994 Thousand | 994 Thousand |
Total Current Liabilities | 880 Thousand | 710 Thousand | 710 Thousand | 710 Thousand | 597 Thousand | 597 Thousand |
Account Payables | 377 Thousand | 163 Thousand | 163 Thousand | 163 Thousand | 88 Thousand | 88 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 133 Thousand | 133 Thousand | 133 Thousand | 133 Thousand | 192 Thousand | 192 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 370 Thousand | 414 Thousand | 414 Thousand | 414 Thousand | 317 Thousand | 317 Thousand |
Total Non Current Liabilities | 72.99 Thousand | 139 Thousand | 139 Thousand | 139 Thousand | 397 Thousand | 397 Thousand |
Long-Term Debt | 73 Thousand | 139 Thousand | 139 Thousand | 139 Thousand | 397 Thousand | 397 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | - | -397 Thousand | -397 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 5.9 Million | 7.5 Million | 7.5 Million | 7.5 Million | 13.77 Million | 13.77 Million |
Stock Holders Equity | 5.92 Million | 7.51 Million | 7.51 Million | 7.51 Million | 13.78 Million | 13.78 Million |
Common Stock | 15.81 Million | 15.81 Million | 15.81 Million | 15.81 Million | 14.33 Million | 14.33 Million |
Retained Earnings | -19.58 Million | -18.19 Million | -18.19 Million | -20.72 Million | -14.54 Million | -14.54 Million |
Accumulated other comprehensive income | 2.44 Million | 2.64 Million | 2.64 Million | 5.17 Million | 5.83 Million | 6.82 Million |
Common Stock Equity | 5.92 Million | 7.51 Million | 7.51 Million | 7.51 Million | 13.78 Million | 13.78 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 542 Thousand | 1.52 Million | 1.52 Million | 1.52 Million | 13 Thousand | 13 Thousand |
Total Debt | 206 Thousand | 272 Thousand | 272 Thousand | 272 Thousand | 589 Thousand | 589 Thousand |
Net Debt | -1.33 Million | -1.4 Million | -1.4 Million | -1.4 Million | -3.85 Million | -3.85 Million |
4110
BCCLF
OWLI
VISHWARAJ
CINT
TBZ