IDR 208.0
(10.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 445.28 Billion | 426.43 Billion | 492.69 Billion | 498.02 Billion | 521.49 Billion | 491.38 Billion |
Total Current Assets | 197.89 Billion | 184.86 Billion | 160.63 Billion | 235.89 Billion | 250.72 Billion | 219.57 Billion |
Cash And Short Term Investments | 29.81 Billion | 37.88 Billion | 34.65 Billion | 40.19 Billion | 44.7 Billion | 38.76 Billion |
Cash and Cash Equivalents | 29.81 Billion | 37.88 Billion | 34.65 Billion | 40.19 Billion | 44.7 Billion | 38.76 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 28.2 Billion | 21.52 Billion | 28.7 Billion | 37.02 Billion | 48.09 Billion | 42.6 Billion |
Inventory | 128.34 Billion | 114.85 Billion | 91.6 Billion | 148.13 Billion | 146.45 Billion | 130.48 Billion |
Other Current Assets | 11.53 Billion | 10.6 Billion | 5.66 Billion | 10.53 Billion | 11.47 Billion | 7.72 Billion |
Total Non-Current Assets | 247.38 Billion | 241.56 Billion | 332.06 Billion | 262.12 Billion | 270.76 Billion | 271.8 Billion |
Net PPE | 240.55 Billion | 235.79 Billion | 317.85 Billion | 245.69 Billion | 252.4 Billion | 257 Billion |
Good Will And Intangible Assets | 156.1 Million | 326.4 Million | 496.7 Million | 666.99 Million | 837.29 Million | 1 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | 156.1 Million | 326.4 Million | 496.7 Million | 666.99 Million | 837.29 Million | 1 Billion |
Long-Term Investments | 5.9 Billion | 4.52 Billion | 11.96 Billion | 13.36 Billion | 13.74 Billion | 8.11 Billion |
Tax Assets | 484.88 Million | 630.1 Million | 546.41 Million | 1.02 Billion | 3.44 Billion | 5.39 Billion |
Other Non Current Assets | 288.88 Million | 288.88 Million | 1.2 Billion | 1.38 Billion | 335.46 Million | 280.96 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 153.21 Billion | 145.23 Billion | 143.18 Billion | 112.66 Billion | 131.82 Billion | 102.7 Billion |
Total Current Liabilities | 137.92 Billion | 132.44 Billion | 121.62 Billion | 94.58 Billion | 105.47 Billion | 81.07 Billion |
Account Payables | 71.05 Billion | 50.62 Billion | 75.41 Billion | 55.9 Billion | 62.29 Billion | 58.19 Billion |
Tax Payables | 1.58 Billion | 982.07 Million | 613.73 Million | 14.66 Million | 318.06 Million | 331.66 Million |
Short Term Debt | 53.16 Billion | 71.12 Billion | 34.88 Billion | 33.99 Billion | 33.94 Billion | 17.54 Billion |
Deferred Revenue | 5.96 Billion | 1.31 Billion | 4.46 Billion | 923.83 Million | 3.42 Billion | 1.1 Billion |
Other Current Liabilities | 7.73 Billion | 9.38 Billion | 6.85 Billion | 3.75 Billion | 5.81 Billion | 4.22 Billion |
Total Non Current Liabilities | 15.29 Billion | 12.79 Billion | 21.56 Billion | 18.07 Billion | 26.34 Billion | 21.62 Billion |
Long-Term Debt | 564.14 Million | 165.19 Million | 2.08 Billion | 8.66 Billion | 15.34 Billion | 945.19 Million |
Deferred Revenue Non Current | -1.00 | - | 1.00 | - | - | 12.01 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.28 Billion | 5.26 Billion | 5.64 Billion | 8.24 Billion | 10.78 Billion | 8.41 Billion |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 292.06 Billion | 281.19 Billion | 349.51 Billion | 385.35 Billion | 389.67 Billion | 388.67 Billion |
Stock Holders Equity | 279.77 Billion | 268.43 Billion | 337.38 Billion | 374.69 Billion | 378.05 Billion | 377.11 Billion |
Common Stock | 100 Billion | 100 Billion | 100 Billion | 100 Billion | 100 Billion | 100 Billion |
Retained Earnings | 11.39 Billion | -12.98 Billion | 5.66 Billion | 104.78 Billion | 107.12 Billion | 105.13 Billion |
Accumulated other comprehensive income | 105.49 Billion | 118.53 Billion | 168.82 Billion | 107.05 Billion | 108.07 Billion | 109.11 Billion |
Common Stock Equity | 279.77 Billion | 268.43 Billion | 337.38 Billion | 374.69 Billion | 378.05 Billion | 377.11 Billion |
Capital Lease Obligation | 1.02 Billion | 165.19 Million | 2.08 Billion | 8.66 Billion | 15.34 Billion | 12.01 Billion |
Total Investments | 5.9 Billion | 4.52 Billion | 11.96 Billion | 13.36 Billion | 13.74 Billion | 8.11 Billion |
Total Debt | 53.73 Billion | 71.28 Billion | 36.96 Billion | 42.66 Billion | 49.29 Billion | 30.5 Billion |
Net Debt | 23.91 Billion | 33.4 Billion | 2.3 Billion | 2.47 Billion | 4.59 Billion | -8.25 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 428.91 Billion | 445.37 Billion | 473.73 Billion | 445.28 Billion | 445.28 Billion | 489.31 Billion |
Total Current Assets | 189.74 Billion | 203.17 Billion | 228.65 Billion | 197.89 Billion | 197.89 Billion | 189.65 Billion |
Cash And Short Term Investments | 15.62 Billion | 16.27 Billion | 23.82 Billion | 29.81 Billion | 29.81 Billion | 12.05 Billion |
Cash and Cash Equivalents | 15.62 Billion | 16.27 Billion | 23.82 Billion | 29.81 Billion | 29.81 Billion | 12.05 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 50.28 Billion | 62.8 Billion | 71.41 Billion | 28.35 Billion | 28.35 Billion | 40.31 Billion |
Inventory | 115.85 Billion | 110.22 Billion | 125.65 Billion | 128.34 Billion | 128.34 Billion | 123.39 Billion |
Other Current Assets | 7.97 Billion | 13.87 Billion | 7.76 Billion | 11.38 Billion | 11.38 Billion | 13.89 Billion |
Total Non-Current Assets | 239.16 Billion | 242.19 Billion | 245.07 Billion | 247.38 Billion | 247.38 Billion | 299.66 Billion |
Net PPE | 232.65 Billion | 235.68 Billion | 238.28 Billion | 240.55 Billion | 240.55 Billion | 294.05 Billion |
Good Will And Intangible Assets | 28.38 Million | 70.95 Million | 113.53 Million | 156.1 Million | 156.1 Million | 198.68 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 28.38 Million | 70.95 Million | 113.53 Million | 156.1 Million | 156.1 Million | 198.68 Million |
Long-Term Investments | 5.9 Billion | 5.9 Billion | 5.9 Billion | 5.9 Billion | 5.9 Billion | 4.52 Billion |
Tax Assets | 484.88 Million | 543.52 Million | 543.52 Million | 484.88 Million | 484.88 Million | 652.21 Million |
Other Non Current Assets | 87.8 Million | - | 230.25 Million | 288.88 Million | 288.88 Million | 230.25 Million |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 136.34 Billion | 154.57 Billion | 178.96 Billion | 153.21 Billion | 153.21 Billion | 153.44 Billion |
Total Current Liabilities | 120.48 Billion | 139.23 Billion | 163.39 Billion | 137.92 Billion | 137.92 Billion | 135.27 Billion |
Account Payables | 42.47 Billion | 43.33 Billion | 51.39 Billion | 71.05 Billion | 71.05 Billion | 51.5 Billion |
Tax Payables | - | 375.99 Million | 1.09 Billion | 1.58 Billion | 1.58 Billion | 916.32 Million |
Short Term Debt | 60.35 Billion | 85.69 Billion | 90.95 Billion | 53.62 Billion | 53.62 Billion | 77.26 Billion |
Deferred Revenue | 9.1 Billion | 5.37 Billion | 5.85 Billion | 5.96 Billion | 5.96 Billion | 1.49 Billion |
Other Current Liabilities | 8.55 Billion | 4.82 Billion | 15.19 Billion | 7.28 Billion | 7.28 Billion | 5.01 Billion |
Total Non Current Liabilities | 15.85 Billion | 15.34 Billion | 15.56 Billion | 15.29 Billion | 15.29 Billion | 18.16 Billion |
Long-Term Debt | - | 839.64 Million | 564.14 Million | 564.14 Million | 564.14 Million | 620.67 Million |
Deferred Revenue Non Current | - | -10.44 Billion | - | -1.00 | -1.00 | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.4 Billion | 14.5 Billion | 4.55 Billion | 4.28 Billion | 4.28 Billion | 3.42 Billion |
Other Liabilities | - | - | - | 1.00 | 1.00 | 1.00 |
Total Equity | 292.57 Billion | 290.79 Billion | 294.76 Billion | 292.06 Billion | 292.06 Billion | 335.86 Billion |
Stock Holders Equity | 280.01 Billion | 279.68 Billion | 282.26 Billion | 279.77 Billion | 279.77 Billion | 324.08 Billion |
Common Stock | 100 Billion | 100 Billion | 100 Billion | 100 Billion | 100 Billion | 100 Billion |
Retained Earnings | -9.35 Billion | 11.3 Billion | -7.11 Billion | -9.6 Billion | -9.6 Billion | 529.71 Million |
Accumulated other comprehensive income | 21 Billion | 105.49 Billion | 21 Billion | 126.49 Billion | 21 Billion | 21 Billion |
Common Stock Equity | 280.01 Billion | 279.68 Billion | 282.26 Billion | 279.77 Billion | 279.77 Billion | 324.08 Billion |
Capital Lease Obligation | - | 1.19 Billion | 564.14 Million | 564.14 Million | 564.14 Million | 620.67 Million |
Total Investments | 5.9 Billion | 5.9 Billion | 5.9 Billion | 5.9 Billion | 5.9 Billion | 4.52 Billion |
Total Debt | 60.35 Billion | 86.53 Billion | 91.51 Billion | 54.19 Billion | 54.19 Billion | 77.88 Billion |
Net Debt | 44.72 Billion | 70.26 Billion | 67.69 Billion | 24.37 Billion | 24.37 Billion | 65.83 Billion |
TBZ
KNB
4110
SULA
CICHF
VISHWARAJ