Black Box Limited (BBOX.BO)
INR 341.75
(-6.99%)
INR 341.75
(-6.99%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 62.81 Billion | 62.87 Billion | 53.7 Billion | 46.41 Billion | 49.78 Billion | 18.48 Billion |
| Cost of Revenue | 54.3 Billion | 56.13 Billion | 46.57 Billion | 21.42 Billion | 24.03 Billion | 9.92 Billion |
| Gross Profit | 8.51 Billion | 6.74 Billion | 7.12 Billion | 24.98 Billion | 25.74 Billion | 8.56 Billion |
| Operating Expenses | 622.9 Million | 5.08 Billion | 5.53 Billion | 22.21 Billion | 23.37 Billion | 8.17 Billion |
| Selling, General and Administrative Expenses | 622.9 Million | 3.76 Billion | 2.19 Billion | 1.75 Billion | 2.01 Billion | 808 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 110.8 Million | 199.5 Million | -404.3 Million | -360.7 Million | 900 Thousand |
| Cost and Expenses | 55.04 Billion | 61.21 Billion | 52.11 Billion | 43.64 Billion | 47.4 Billion | 18.09 Billion |
| Operating Income | 7.76 Billion | 1.59 Billion | 1.74 Billion | 2.4 Billion | 2.15 Billion | 468.5 Million |
| Interest Expense | 1.41 Billion | 1.11 Billion | 736 Million | 399.5 Million | 874.4 Million | 393.6 Million |
| Income Tax Expense | 187.2 Million | 57.5 Million | 132.6 Million | 179 Million | 69.8 Million | -5.8 Million |
| Earnings before Tax | 1.56 Billion | 294.5 Million | 859.8 Million | 959.9 Million | -729.8 Million | -793.5 Million |
| Net Income | 1.37 Billion | 237 Million | 727.2 Million | 780.9 Million | -799.6 Million | -787.7 Million |
| Earnings Per Share Basic | 8.20 | 1.42 | 0.89 | 5.21 | -5.38 | -5.39 |
| Earnings Per Share Diluted | 8.18 | 1.41 | 0.88 | 5.13 | -5.38 | -5.37 |
| Weighted Average Shares Outstanding | 167.89 Million | 167.35 Million | 816.95 Million | 149.89 Million | 148.69 Million | 146 Million |
| Weighted Average Shares Outstanding (Diluted) | 168.29 Million | 167.71 Million | 829.55 Million | 152.07 Million | 148.69 Million | 146.79 Million |
| Gross Margin | 0.14 | 0.11 | 0.13 | 0.54 | 0.52 | 0.46 |
| EBIT Margin | 0.07 | 0.05 | 0.05 | 0.06 | 0.05 | 0.03 |
| Profit Margin | 0.02 | 0.00 | 0.01 | 0.02 | -0.02 | -0.04 |
| EBITDA | 4.1 Billion | 2.48 Billion | 2.58 Billion | 2.89 Billion | 1.5 Billion | -203.8 Million |
| Earnings Before Tax Margin | 0.12 | 0.03 | 0.03 | 0.05 | 0.04 | 0.03 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 14.23 Billion | 62.81 Billion | 14.8 Billion | 16.55 Billion | 15.74 Billion | 15.71 Billion |
| Cost of Revenue | 12.02 Billion | 54.3 Billion | 12.38 Billion | 14.43 Billion | 13.69 Billion | 13.79 Billion |
| Gross Profit | 2.2 Billion | 8.51 Billion | 2.42 Billion | 2.12 Billion | 2.04 Billion | 1.92 Billion |
| Operating Expenses | 1.28 Billion | 5.39 Billion | 1.46 Billion | 1.25 Billion | 1.34 Billion | 1.32 Billion |
| Selling, General and Administrative Expenses | 1.28 Billion | - | 1.17 Billion | 970.6 Million | 1.05 Billion | 1.04 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 10.5 Million | 191.7 Million | 7.8 Million | 111.9 Million | 64.3 Million | 7.7 Million |
| Cost and Expenses | 13.3 Billion | 59.69 Billion | 13.84 Billion | 15.68 Billion | 15.04 Billion | 15.11 Billion |
| Operating Income | 924 Million | 3.37 Billion | 963.6 Million | 867.9 Million | 698 Million | 594.9 Million |
| Interest Expense | 339.4 Million | 1.41 Billion | 405 Million | 358 Million | 315.3 Million | 334.2 Million |
| Income Tax Expense | 31.7 Million | 187.2 Million | 59.9 Million | 108.3 Million | 14.4 Million | 4.6 Million |
| Earnings before Tax | 398.8 Million | 1.56 Billion | 468.9 Million | 517 Million | 334 Million | 244 Million |
| Net Income | 370.9 Million | 1.37 Billion | 409 Million | 408.7 Million | 319.6 Million | 239.4 Million |
| Earnings Per Share Basic | 2.21 | - | 2.44 | 2.43 | 1.90 | 1.43 |
| Earnings Per Share Diluted | 2.20 | - | 2.43 | 2.43 | 1.90 | 1.42 |
| Weighted Average Shares Outstanding | 168.1 Million | 167.9 Million | 167.9 Million | 167.9 Million | 167.9 Million | 167.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 168.59 Million | 167.9 Million | 167.9 Million | 167.9 Million | 167.9 Million | 168.59 Million |
| Gross Margin | 0.15 | 0.14 | 0.16 | 0.13 | 0.13 | 0.12 |
| EBIT Margin | 0.08 | - | 0.08 | 0.08 | 0.07 | 0.06 |
| Profit Margin | 0.03 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 |
| EBITDA | 1.18 Billion | - | 1.25 Billion | 1.25 Billion | 1.08 Billion | 926 Million |
| Earnings Before Tax Margin | 0.06 | 0.05 | 0.07 | 0.05 | 0.04 | 0.04 |
URGN
OCEAW
CYIENT
4110
BCCLF
OWLI