The BC Bud Corporation (BCBCF)
USD 0.04
(-3.31%)
USD 0.04
(-3.31%)
| Breakdown | 2024 | 2023 | 2022 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 61.48 Thousand | 151.00 | 151.00 | 337.00 | 5598.00 |
| Cost of Revenue | 1979.00 | 51.00 | 51.00 | 261.00 | - |
| Gross Profit | 59.5 Thousand | 100.00 | 100.00 | 76.00 | 5598.00 |
| Operating Expenses | 1.28 Million | 815.05 Thousand | 815.05 Thousand | 170.05 Thousand | 298.09 Thousand |
| Selling, General and Administrative Expenses | 895.83 Thousand | 775.97 Thousand | 775.97 Thousand | 53.79 Thousand | 1500.00 |
| Research and Development Expenses | - | 21.44 Thousand | 21.44 Thousand | - | - |
| Other Expenses | 387.14 Thousand | 1273.00 | 1273.00 | -170.05 Thousand | -298.09 Thousand |
| Cost and Expenses | 1.28 Million | 815.1 Thousand | 815.1 Thousand | 170.05 Thousand | 298.08 Thousand |
| Operating Income | -1.22 Million | -814.95 Thousand | -814.95 Thousand | -169.71 Thousand | -292.5 Thousand |
| Interest Expense | 14.32 Thousand | 6835.00 | 6835.00 | - | 6.00 |
| Income Tax Expense | - | 8108.00 | 8108.00 | -53.52 Thousand | -1500.00 |
| Earnings before Tax | -1.22 Million | -2.85 Million | -2.85 Million | -143.24 Thousand | -292.49 Thousand |
| Net Income | -1.22 Million | -2.85 Million | -2.85 Million | -143.24 Thousand | -292.49 Thousand |
| Earnings Per Share Basic | -0.03 | -0.06 | -0.10 | -0.01 | -0.07 |
| Earnings Per Share Diluted | -0.03 | -0.06 | -0.10 | -0.01 | -0.07 |
| Weighted Average Shares Outstanding | 46.22 Million | 45.92 Million | 29.52 Million | 9.91 Million | 4.46 Million |
| Weighted Average Shares Outstanding (Diluted) | 46.22 Million | 45.92 Million | 29.52 Million | 9.91 Million | 4.46 Million |
| Gross Margin | 0.97 | 0.66 | 0.66 | 0.23 | 1.00 |
| EBIT Margin | -19.45 | -5271.78 | -5271.78 | -503.59 | -52.25 |
| Profit Margin | -19.91 | -18.92 Thousand | -18.92 Thousand | -425.05 | -52.25 |
| EBITDA | -1.19 Million | -1.39 Million | -796.03 Thousand | -2591.00 | -780.00 |
| Earnings Before Tax Margin | -19.90 | -5397.07 | -5397.07 | -503.59 | -52.25 |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | -473.24 Thousand | 74.93 Thousand | 295.24 Thousand | 324.83 Thousand | 207.77 Thousand | 151.00 |
| Cost of Revenue | -585.34 Thousand | 259.24 Thousand | 257.56 Thousand | 534.14 Thousand | 132.26 Thousand | 51.00 |
| Gross Profit | 112.09 Thousand | -184.3 Thousand | 37.67 Thousand | -209.3 Thousand | 75.51 Thousand | 100.00 |
| Operating Expenses | 293.78 Thousand | 166.95 Thousand | 249.57 Thousand | 298.27 Thousand | 276.52 Thousand | 815.05 Thousand |
| Selling, General and Administrative Expenses | 311.69 Thousand | 137.48 Thousand | 246.14 Thousand | 294.08 Thousand | 263.84 Thousand | - |
| Research and Development Expenses | - | - | - | 754.00 | - | - |
| Other Expenses | -17.91 Thousand | 29.46 Thousand | -412.00 | 3292.00 | 4647.00 | 1273.00 |
| Cost and Expenses | -291.56 Thousand | 426.19 Thousand | 507.14 Thousand | 832.41 Thousand | 408.78 Thousand | 815.1 Thousand |
| Operating Income | -535.57 Thousand | -351.25 Thousand | -211.89 Thousand | -507.57 Thousand | -201.01 Thousand | -814.95 Thousand |
| Interest Expense | 4409.00 | 4347.00 | 1918.00 | 1880.00 | 1952.00 | 6835.00 |
| Income Tax Expense | 13.88 Thousand | - | 1504.00 | 5171.00 | 6153.00 | 8108.00 |
| Earnings before Tax | -526.09 Thousand | -355.59 Thousand | -214.22 Thousand | -506.16 Thousand | -198.76 Thousand | -2.85 Million |
| Net Income | -526.09 Thousand | -355.59 Thousand | -214.22 Thousand | -506.16 Thousand | -198.76 Thousand | -2.85 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.00 | -0.01 | -0.00 | - |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.00 | -0.01 | -0.00 | - |
| Weighted Average Shares Outstanding | 46.22 Million | 56.11 Million | 55.24 Million | 53.47 Million | 53.47 Million | 45.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 46.22 Million | 56.11 Million | 55.24 Million | 53.47 Million | 53.47 Million | 45.92 Million |
| Gross Margin | -0.24 | -2.46 | 0.13 | -0.64 | 0.36 | 0.66 |
| EBIT Margin | 1.10 | -4.64 | -0.71 | -1.54 | -0.93 | - |
| Profit Margin | 1.11 | -4.75 | -0.73 | -1.56 | -0.96 | -18.92 Thousand |
| EBITDA | -518.25 Thousand | -347.82 Thousand | -208.88 Thousand | -500.85 Thousand | -193.38 Thousand | - |
| Earnings Before Tax Margin | 1.13 | -4.69 | -0.72 | -1.56 | -0.97 | -5397.07 |
GBCMY
2399
059090
JTAPARIA
3868
1200