USD 0.07
(-14.28%)
Breakdown | 2024 | 2023 | 2022 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 632.06 Thousand | 1.94 Million | 1.94 Million | 887.33 Thousand | 78.87 Thousand |
Total Current Assets | 598.05 Thousand | 1.88 Million | 1.88 Million | 350.6 Thousand | 1.00 |
Cash And Short Term Investments | 4202.00 | 1.4 Million | 1.4 Million | 882.82 Thousand | 2092.00 |
Cash and Cash Equivalents | 4202.00 | 213.01 Thousand | 213.01 Thousand | 882.82 Thousand | 1220.00 |
Short Term Investments | - | 1.19 Million | 1.19 Million | - | 872.00 |
Net Receivables | 94.58 Thousand | 30.54 Thousand | 30.54 Thousand | 1409.00 | 74.53 Thousand |
Inventory | 487.25 Thousand | 6836.00 | 6836.00 | 6273.00 | - |
Other Current Assets | 12.01 Thousand | 441.79 Thousand | 441.79 Thousand | -884.23 Thousand | -76.62 Thousand |
Total Non-Current Assets | 34.01 Thousand | 61.45 Thousand | 61.45 Thousand | 69.93 Thousand | 2249.00 |
Net PPE | 32 Thousand | 59.44 Thousand | 59.44 Thousand | 68.59 Thousand | - |
Good Will And Intangible Assets | 2007.00 | 2007.00 | 2007.00 | 1340.00 | - |
Good Will | - | - | - | - | - |
Intangible Assets | 2007.00 | 2007.00 | 2007.00 | 1340.00 | - |
Long-Term Investments | - | - | - | - | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | 2249.00 |
Other Assets | - | - | - | 466.8 Thousand | 76.62 Thousand |
Total Liabilities | 626 Thousand | 176.94 Thousand | 176.94 Thousand | 48.92 Thousand | 130.72 Thousand |
Total Current Liabilities | 626 Thousand | 176.94 Thousand | 176.94 Thousand | 26.46 Thousand | 2280.00 |
Account Payables | - | 84.35 Thousand | 84.35 Thousand | 26.45 Thousand | 1500.00 |
Tax Payables | - | - | - | - | - |
Short Term Debt | 229.35 Thousand | 92.59 Thousand | 92.59 Thousand | - | - |
Deferred Revenue | - | - | - | - | - |
Other Current Liabilities | 396.65 Thousand | -1.00 | -1.00 | 14.00 | 780.00 |
Total Non Current Liabilities | -1.00 | 1.00 | 1.00 | 85.76 Thousand | 130.72 Thousand |
Long-Term Debt | - | - | - | 85.76 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | 1.00 | 1.00 | - | 130.72 Thousand |
Other Liabilities | - | - | - | -63.3 Thousand | -2280.00 |
Total Equity | 6062.00 | 1.77 Million | 1.77 Million | 838.41 Thousand | -51.84 Thousand |
Stock Holders Equity | 6062.00 | 1.77 Million | 1.77 Million | 838.41 Thousand | -51.84 Thousand |
Common Stock | 4.96 Million | 4.25 Million | 4.25 Million | 10.92 Million | 9.89 Million |
Retained Earnings | -5.55 Million | -2.91 Million | -2.91 Million | -10.71 Million | -10.56 Million |
Accumulated other comprehensive income | - | 431.94 Thousand | 431.94 Thousand | 625.5 Thousand | 625.5 Thousand |
Common Stock Equity | 6062.00 | 1.77 Million | 1.77 Million | 838.41 Thousand | -51.84 Thousand |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | - | 1.19 Million | 1.19 Million | - | 872.00 |
Total Debt | 229.35 Thousand | 92.59 Thousand | 92.59 Thousand | 85.76 Thousand | - |
Net Debt | 225.15 Thousand | -120.42 Thousand | -120.42 Thousand | -797.06 Thousand | -1220.00 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 632.06 Thousand | 1.55 Million | 1.4 Million | 1.68 Million | 1.62 Million | 1.94 Million |
Total Current Assets | 598.05 Thousand | 1.51 Million | 1.34 Million | 1.62 Million | 1.58 Million | 1.88 Million |
Cash And Short Term Investments | 4202.00 | 51.85 Thousand | 308.66 Thousand | 740.29 Thousand | 311.31 Thousand | 1.4 Million |
Cash and Cash Equivalents | 4202.00 | 51.85 Thousand | 308.66 Thousand | 740.29 Thousand | 311.31 Thousand | 213.01 Thousand |
Short Term Investments | - | - | - | - | - | 1.19 Million |
Net Receivables | 94.58 Thousand | 887.21 Thousand | 432.37 Thousand | 228.02 Thousand | 634.41 Thousand | 30.54 Thousand |
Inventory | 487.25 Thousand | 414.06 Thousand | 188.79 Thousand | 190.66 Thousand | 106.05 Thousand | 6836.00 |
Other Current Assets | 12.01 Thousand | 165.07 Thousand | 418.07 Thousand | 1.00 | 529.38 Thousand | 441.79 Thousand |
Total Non-Current Assets | 34.01 Thousand | 37.44 Thousand | 54.59 Thousand | 58.02 Thousand | 47.73 Thousand | 61.45 Thousand |
Net PPE | 32 Thousand | 35.43 Thousand | 52.58 Thousand | 56.01 Thousand | 45.72 Thousand | 59.44 Thousand |
Good Will And Intangible Assets | 2007.00 | 2007.00 | 2007.00 | 2007.00 | 2007.00 | 2007.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2007.00 | 2007.00 | 2007.00 | 2007.00 | 2007.00 | 2007.00 |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 626 Thousand | 748.49 Thousand | 156.27 Thousand | 255 Thousand | 365.59 Thousand | 176.94 Thousand |
Total Current Liabilities | 626 Thousand | 748.49 Thousand | 156.27 Thousand | 255 Thousand | 365.59 Thousand | 176.94 Thousand |
Account Payables | - | 528.3 Thousand | 59.87 Thousand | 607.44 Thousand | 265.31 Thousand | 84.35 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 229.35 Thousand | 220.19 Thousand | 96.39 Thousand | 94.47 Thousand | 100.28 Thousand | 92.59 Thousand |
Deferred Revenue | - | -528.3 Thousand | - | -607.44 Thousand | -265.31 Thousand | - |
Other Current Liabilities | 396.65 Thousand | 528.3 Thousand | 1.00 | 160.53 Thousand | 265.31 Thousand | -1.00 |
Total Non Current Liabilities | -1.00 | - | - | - | - | 1.00 |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | - | - | 1.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6062.00 | 807.15 Thousand | 1.24 Million | 1.42 Million | 1.26 Million | 1.77 Million |
Stock Holders Equity | 6062.00 | 807.15 Thousand | 1.24 Million | 1.42 Million | 1.26 Million | 1.77 Million |
Common Stock | 4.96 Million | 5.04 Million | 4.27 Million | 4.27 Million | 4.91 Million | 4.25 Million |
Retained Earnings | -5.55 Million | -4.7 Million | -3.61 Million | -3.4 Million | -4 Million | -2.91 Million |
Accumulated other comprehensive income | - | 470.11 Thousand | 152.08 Thousand | 152.08 Thousand | 353.45 Thousand | 431.94 Thousand |
Common Stock Equity | 6062.00 | 807.15 Thousand | 1.24 Million | 1.42 Million | 1.26 Million | 1.77 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | 1.19 Million |
Total Debt | 229.35 Thousand | 220.19 Thousand | 96.39 Thousand | 94.47 Thousand | 100.28 Thousand | 92.59 Thousand |
Net Debt | 225.15 Thousand | 168.33 Thousand | -212.27 Thousand | -645.81 Thousand | -211.03 Thousand | -120.42 Thousand |
GBCMY
2399
059090
JTAPARIA
3868
1200