INR 23.28
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 33.08 Million | 1.49 Million | 1.27 Million | 541 Thousand | 1 Million | 3550.00 |
Cost of Revenue | 32.4 Million | 434 Thousand | 443 Thousand | 451.26 Thousand | 67.37 Thousand | 307.00 |
Gross Profit | 688 Thousand | 1.06 Million | 833 Thousand | 89.73 Thousand | 935.56 Thousand | 3243.00 |
Operating Expenses | 2.83 Million | 1.26 Million | 1.24 Million | 1.24 Million | 1.45 Million | 1.45 Million |
Selling, General and Administrative Expenses | 2.81 Million | 175 Thousand | 191 Thousand | 205 Thousand | 209.46 Thousand | 229.09 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 17 Thousand | 2000.00 | 41 Thousand | 577 Thousand | 2900.00 | 14.39 Thousand |
Cost and Expenses | 35.23 Million | 1.26 Million | 1.24 Million | 1.24 Million | 1.52 Million | 1.45 Million |
Operating Income | -2.14 Million | 60 Thousand | 15 Thousand | -707.19 Thousand | -456.32 Thousand | -1.45 Million |
Interest Expense | 46 Thousand | 90 Thousand | 105 Thousand | 46 Thousand | 147.00 | 128.00 |
Income Tax Expense | 7000.00 | -7.57 Million | -41 Thousand | -576.38 Thousand | 78.00 | 26.00 |
Earnings before Tax | -63.24 Million | 7.54 Million | -49 Thousand | -177 Thousand | -521.81 Thousand | -1.44 Million |
Net Income | -63.25 Million | 7.54 Million | -49 Thousand | -177 Thousand | -521.89 Thousand | -1.44 Million |
Earnings Per Share Basic | -3.90 | 0.47 | -0.00 | -0.01 | -0.03 | -0.09 |
Earnings Per Share Diluted | -3.90 | 0.47 | -0.00 | -0.01 | -0.03 | -0.09 |
Weighted Average Shares Outstanding | 16.2 Million | 16.2 Million | 16.2 Million | 16.2 Million | 16.2 Million | 16.2 Million |
Weighted Average Shares Outstanding (Diluted) | 16.2 Million | 16.2 Million | 16.2 Million | 16.2 Million | 16.2 Million | 16.2 Million |
Gross Margin | 0.02 | 0.71 | 0.65 | 0.17 | 0.93 | 0.91 |
EBIT Margin | -1.91 | 5.11 | 0.04 | -0.24 | -0.52 | -405.96 |
Profit Margin | -1.91 | 5.05 | -0.04 | -0.33 | -0.52 | -406.01 |
EBITDA | -63.12 Million | 126 Thousand | 56 Thousand | -131 Thousand | -521.66 Thousand | -1.44 Million |
Earnings Before Tax Margin | -0.06 | 0.04 | 0.01 | -1.31 | -0.45 | -410.13 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 167.17 Million | 145.38 Million | 31.58 Million | 33.08 Million | 1.5 Million | - |
Cost of Revenue | 163.07 Million | 143.28 Million | 31.87 Million | 32.4 Million | 918 Thousand | - |
Gross Profit | 4.1 Million | 2.09 Million | -291 Thousand | 688 Thousand | 582 Thousand | - |
Operating Expenses | 2.44 Million | 779 Thousand | 1.35 Million | 2.83 Million | 918 Thousand | 471 Thousand |
Selling, General and Administrative Expenses | 1.21 Million | 779 Thousand | 1.35 Million | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.44 Million | 52 Thousand | - | 8.98 Million | 3000.00 | - |
Cost and Expenses | 165.51 Million | 144.06 Million | 33.23 Million | 35.23 Million | 918 Thousand | 471 Thousand |
Operating Income | 1.66 Million | 1.31 Million | -1.64 Million | -2.14 Million | 582 Thousand | -473 Thousand |
Interest Expense | 191 Thousand | 217 Thousand | - | 23 Thousand | - | - |
Income Tax Expense | -53 Thousand | -60 Thousand | 12 Thousand | 7000.00 | -5000.00 | -122.08 Thousand |
Earnings before Tax | 1.6 Million | 1.14 Million | -1.64 Million | -63.24 Million | -20.46 Million | -473 Thousand |
Net Income | 1.65 Million | 1.2 Million | -1.65 Million | -63.25 Million | -20.46 Million | -473 Thousand |
Earnings Per Share Basic | 0.10 | 0.07 | -0.10 | - | -1.26 | -0.03 |
Earnings Per Share Diluted | 0.10 | 0.07 | -0.10 | - | -1.26 | -0.03 |
Weighted Average Shares Outstanding | 16.56 Million | 16.2 Million | 16.2 Million | 16.2 Million | 16.2 Million | 15.76 Million |
Weighted Average Shares Outstanding (Diluted) | 16.56 Million | 16.2 Million | 16.2 Million | 16.2 Million | 16.2 Million | 15.76 Million |
Gross Margin | 0.02 | 0.01 | -0.01 | 0.02 | 0.39 | - |
EBIT Margin | 0.01 | 0.01 | -0.05 | - | 0.41 | - |
Profit Margin | 0.01 | 0.01 | -0.05 | -1.91 | -13.64 | - |
EBITDA | 2.05 Million | 1.57 Million | -1.58 Million | - | 617 Thousand | -473 Thousand |
Earnings Before Tax Margin | 0.01 | 0.01 | -0.05 | -0.06 | 0.39 | - |
3868
1200
BCBCF
GLLIR
SALIK
010100