Xinyi Energy Holdings Limited (3868.HK)
HKD 0.81
(-2.41%)
HKD 0.81
(-2.41%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.51 Billion | 2.31 Billion | 2.29 Billion | 1.72 Billion | 1.59 Billion | 1.2 Billion |
| Cost of Revenue | 809.05 Million | 682.68 Million | 618.3 Million | 475.99 Million | 378.15 Million | 300.57 Million |
| Gross Profit | 1.7 Billion | 1.63 Billion | 1.67 Billion | 1.24 Billion | 1.21 Billion | 899.98 Million |
| Operating Expenses | 56.02 Million | 101.83 Million | 53.49 Million | 44.06 Million | 36 Million | 34.12 Million |
| Selling, General and Administrative Expenses | 56.5 Million | 101.83 Million | 53.49 Million | 44.06 Million | 36 Million | 42.48 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -8.03 Million | 7.47 Million | - | - | - | -8.36 Million |
| Cost and Expenses | 864.23 Million | 784.51 Million | 671.79 Million | 520.05 Million | 414.15 Million | 334.69 Million |
| Operating Income | 1.65 Billion | 1.53 Billion | 1.62 Billion | 1.2 Billion | 1.17 Billion | 870.86 Million |
| Interest Expense | 361.72 Million | 270.34 Million | 188.17 Million | 165.64 Million | 177.24 Million | 84.96 Million |
| Income Tax Expense | 303.42 Million | 298.25 Million | 221.58 Million | 166.21 Million | 131.12 Million | 47.62 Million |
| Earnings before Tax | 1.29 Billion | 1.27 Billion | 1.45 Billion | 1.08 Billion | 1.02 Billion | 792.65 Million |
| Net Income | 992.98 Million | 971.45 Million | 1.23 Billion | 922 Million | 890.98 Million | 745.02 Million |
| Earnings Per Share Basic | 0.13 | 0.13 | 0.17 | 0.13 | 0.13 | 0.11 |
| Earnings Per Share Diluted | 0.13 | 0.13 | 0.17 | 0.13 | 0.13 | 0.11 |
| Weighted Average Shares Outstanding | 7.9 Billion | 7.29 Billion | 7.11 Billion | 6.86 Billion | 6.75 Billion | 6.63 Billion |
| Weighted Average Shares Outstanding (Diluted) | 7.9 Billion | 7.29 Billion | 7.11 Billion | 6.86 Billion | 6.75 Billion | 6.63 Billion |
| Gross Margin | 0.68 | 0.71 | 0.73 | 0.72 | 0.76 | 0.75 |
| EBIT Margin | 0.92 | 0.92 | 0.95 | 0.95 | 0.96 | 0.95 |
| Profit Margin | 0.39 | 0.42 | 0.54 | 0.54 | 0.56 | 0.62 |
| EBITDA | 2.32 Billion | 2.14 Billion | 2.2 Billion | 1.68 Billion | 1.55 Billion | 1.16 Billion |
| Earnings Before Tax Margin | 0.66 | 0.66 | 0.71 | 0.70 | 0.74 | 0.73 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 1.21 Billion | 2.51 Billion | 1.22 Billion | 1.28 Billion | 1.05 Billion | 2.31 Billion |
| Cost of Revenue | 435.94 Million | 809.05 Million | 424.22 Million | 383.97 Million | 337.79 Million | 682.68 Million |
| Gross Profit | 782.45 Million | 1.7 Billion | 804.59 Million | 904.58 Million | 719.71 Million | 1.63 Billion |
| Operating Expenses | 16.61 Million | 63.21 Million | 28.14 Million | 35.92 Million | 71.15 Million | 101.83 Million |
| Selling, General and Administrative Expenses | 24.45 Million | - | 28.14 Million | 35.92 Million | 71.15 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -7.83 Million | 7.12 Million | - | - | - | 7.47 Million |
| Cost and Expenses | 452.56 Million | 872.26 Million | 452.37 Million | 419.89 Million | 408.94 Million | 784.51 Million |
| Operating Income | 765.83 Million | 1.64 Billion | 776.44 Million | 868.66 Million | 648.56 Million | 1.53 Billion |
| Interest Expense | 197.71 Million | 361.72 Million | 199.17 Million | 162.55 Million | 160.52 Million | 270.34 Million |
| Income Tax Expense | 175.79 Million | 303.42 Million | 145.39 Million | 158.02 Million | 136.72 Million | 298.25 Million |
| Earnings before Tax | 570.9 Million | 1.29 Billion | 572.39 Million | 725.73 Million | 486.59 Million | 1.27 Billion |
| Net Income | 394.52 Million | 992.98 Million | 426.13 Million | 566.85 Million | 348.36 Million | 971.45 Million |
| Earnings Per Share Basic | 0.05 | - | 0.05 | 0.07 | 0.05 | - |
| Earnings Per Share Diluted | 0.05 | - | 0.05 | 0.07 | 0.05 | - |
| Weighted Average Shares Outstanding | 8.25 Billion | 7.9 Billion | 8.25 Billion | 7.56 Billion | 7.44 Billion | 7.29 Billion |
| Weighted Average Shares Outstanding (Diluted) | 8.25 Billion | 7.9 Billion | 8.25 Billion | 7.56 Billion | 7.45 Billion | 7.29 Billion |
| Gross Margin | 0.64 | 0.68 | 0.65 | 0.70 | 0.68 | 0.71 |
| EBIT Margin | 0.90 | - | 0.91 | 0.92 | 0.89 | - |
| Profit Margin | 0.32 | 0.39 | 0.35 | 0.44 | 0.33 | 0.42 |
| EBITDA | 1.1 Billion | - | 1.12 Billion | 1.18 Billion | 939.12 Million | - |
| Earnings Before Tax Margin | 0.63 | 0.65 | 0.63 | 0.67 | 0.61 | 0.66 |
1200
BCBCF
GBCMY
SALIK
010100
JTAPARIA