USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|
Revenue | 1.04 Million | 1.07 Million | - | - | - | - |
Cost of Revenue | 666.24 Thousand | 685.27 Thousand | - | 40.79 Thousand | - | - |
Gross Profit | 377.63 Thousand | 388.77 Thousand | - | -40.79 Thousand | - | - |
Operating Expenses | 784.21 Thousand | 1.2 Million | 8326.00 | 1.06 Million | 123.51 Thousand | 14.11 Thousand |
Selling, General and Administrative Expenses | 784.21 Thousand | 1.2 Million | 8326.00 | 1.02 Million | 123.51 Thousand | 14.11 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | -930.00 |
Cost and Expenses | 1.45 Million | 1.88 Million | 8326.00 | 1.06 Million | 123.51 Thousand | 14.11 Thousand |
Operating Income | -406.58 Thousand | -812.09 Thousand | -8330.00 | -1.06 Million | -123.51 Thousand | -14.11 Thousand |
Interest Expense | 114.22 Thousand | 69.78 Thousand | 871.00 | 20.49 Thousand | 3176.00 | 11.84 Thousand |
Income Tax Expense | 1.00 | 4.00 | 2092.00 | 70.57 Thousand | 126.68 Thousand | 800.00 |
Earnings before Tax | -518.61 Thousand | -899.56 Thousand | 13.95 Thousand | -1.11 Million | -126.68 Thousand | -25.96 Thousand |
Net Income | -518.61 Thousand | -899.56 Thousand | 11.85 Thousand | -1.13 Million | -126.68 Thousand | -26.76 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | 0.00 | -0.02 | -0.00 | -0.21 |
Earnings Per Share Diluted | -0.00 | -0.01 | 0.00 | -0.02 | -0.00 | -0.21 |
Weighted Average Shares Outstanding | 126.18 Million | 126.18 Million | 126.18 Million | 49.51 Million | 41.04 Million | 127.05 Thousand |
Weighted Average Shares Outstanding (Diluted) | 126.18 Million | 126.18 Million | 126.18 Million | 49.51 Million | 41.04 Million | 127.05 Thousand |
Gross Margin | 0.36 | 0.36 | - | - | - | - |
EBIT Margin | -0.33 | -0.70 | - | - | - | - |
Profit Margin | -0.50 | -0.84 | - | - | - | - |
EBITDA | -347.77 Thousand | -773.11 Thousand | 14.82 Thousand | -1.07 Million | -123.51 Thousand | -14.91 Thousand |
Earnings Before Tax Margin | -0.39 | -0.76 | - | - | - | - |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2021 Q4 |
---|---|---|---|---|---|---|
Revenue | 53.23 Thousand | 123.4 Thousand | 1.04 Million | 1.04 Million | - | - |
Cost of Revenue | 45.22 Thousand | 107.94 Thousand | 666.24 Thousand | 666.24 Thousand | - | - |
Gross Profit | 8011.00 | 15.46 Thousand | 377.63 Thousand | 377.63 Thousand | - | - |
Operating Expenses | 190.94 Thousand | 136.84 Thousand | 784.21 Thousand | 784.21 Thousand | - | 13.81 Thousand |
Selling, General and Administrative Expenses | 190.94 Thousand | 136.84 Thousand | 784.21 Thousand | - | - | 13.81 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 236.16 Thousand | 244.79 Thousand | 1.45 Million | 1.45 Million | - | 13.81 Thousand |
Operating Income | -182.93 Thousand | -121.39 Thousand | -406.58 Thousand | -406.58 Thousand | - | -13.81 Thousand |
Interest Expense | 27.52 Thousand | 24.43 Thousand | 114.22 Thousand | 114.22 Thousand | - | - |
Income Tax Expense | -3.00 | -4.00 | 1.00 | 1.00 | - | -1922.00 |
Earnings before Tax | -231.36 Thousand | -145.81 Thousand | -518.61 Thousand | -518.61 Thousand | - | -13.81 Thousand |
Net Income | -231.36 Thousand | -145.81 Thousand | -518.61 Thousand | -518.61 Thousand | - | -11.89 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | - | -0.00 |
Weighted Average Shares Outstanding | 126.18 Million | 126.18 Million | 126.18 Million | 126.18 Million | 126.18 Million | 126.18 Million |
Weighted Average Shares Outstanding (Diluted) | 126.18 Million | 126.18 Million | 126.18 Million | 126.18 Million | 126.18 Million | 126.18 Million |
Gross Margin | 0.15 | 0.13 | 0.36 | 0.36 | - | - |
EBIT Margin | -3.17 | -0.87 | -0.34 | - | - | - |
Profit Margin | -4.35 | -1.18 | -0.50 | -0.50 | - | - |
EBITDA | -168.83 Thousand | -107.22 Thousand | -349.96 Thousand | - | - | -13.81 Thousand |
Earnings Before Tax Margin | -3.44 | -0.98 | -0.39 | -0.39 | - | - |
RLLCF
001309
1787
AREN
AFLYY
INDIGO