USD 1.65
(-1.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 244.2 Million | 220.93 Million | 189.14 Million | 128.03 Million | 53.34 Million | 5.7 Million |
Cost of Revenue | 142.24 Million | 132.92 Million | 110.97 Million | 103.06 Million | 47.3 Million | 7.64 Million |
Gross Profit | 101.96 Million | 88.01 Million | 78.16 Million | 24.96 Million | 6.04 Million | -1.94 Million |
Operating Expenses | 137.76 Million | 143.63 Million | 153.43 Million | 95.87 Million | 46.85 Million | 12.07 Million |
Selling, General and Administrative Expenses | 118.39 Million | 125.98 Million | 137.09 Million | 79.59 Million | 42.3 Million | 10.89 Million |
Research and Development Expenses | - | 132.92 Million | 8.82 Million | 8.55 Million | 6.19 Million | 1.17 Million |
Other Expenses | 19.36 Million | -115.27 Million | 16.34 Million | 16.28 Million | 4.55 Million | -3.36 Million |
Cost and Expenses | 280 Million | 276.56 Million | 264.41 Million | 198.94 Million | 94.15 Million | 19.71 Million |
Operating Income | -35.8 Million | -55.62 Million | -75.27 Million | -70.9 Million | -40.8 Million | -14.01 Million |
Interest Expense | 17.96 Million | 11.42 Million | 10.45 Million | 16.49 Million | 10.46 Million | 2.5 Million |
Income Tax Expense | 222 Thousand | -1.06 Million | -1.67 Million | 210.83 Thousand | -19.54 Million | -91.63 Thousand |
Earnings before Tax | -55.36 Million | -68.45 Million | -91.61 Million | -89.02 Million | -58.04 Million | -26.15 Million |
Net Income | -55.58 Million | -67.38 Million | -89.93 Million | -89.23 Million | -38.5 Million | -26.06 Million |
Earnings Per Share Basic | -2.49 | -3.82 | -7.87 | -42.69 | -22.84 | -21.95 |
Earnings Per Share Diluted | -2.49 | -3.82 | -7.87 | -42.69 | -22.84 | -21.95 |
Weighted Average Shares Outstanding | 22.32 Million | 17.62 Million | 11.42 Million | 2.09 Million | 1.68 Million | 1.18 Million |
Weighted Average Shares Outstanding (Diluted) | 22.32 Million | 17.62 Million | 11.42 Million | 2.09 Million | 1.68 Million | 1.18 Million |
Gross Margin | 0.42 | 0.40 | 0.41 | 0.20 | 0.11 | -0.34 |
EBIT Margin | -0.04 | -0.13 | -0.27 | -0.36 | -0.56 | -2.61 |
Profit Margin | -0.23 | -0.31 | -0.48 | -0.70 | -0.72 | -4.57 |
EBITDA | -9.68 Million | -29.91 Million | -55.98 Million | -47.69 Million | -36.83 Million | -22.28 Million |
Earnings Before Tax Margin | -0.15 | -0.25 | -0.40 | -0.55 | -0.77 | -2.46 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 27.18 Million | 28.94 Million | 244.2 Million | 70.59 Million | 63.41 Million | 58.8 Million |
Cost of Revenue | 17.37 Million | 20.99 Million | 161.16 Million | 44.51 Million | 35.24 Million | 37.14 Million |
Gross Profit | 9.8 Million | 7.94 Million | 83.03 Million | 26.08 Million | 28.17 Million | 21.66 Million |
Operating Expenses | 12.38 Million | 14.69 Million | 118.39 Million | 25.85 Million | 35.02 Million | 35.96 Million |
Selling, General and Administrative Expenses | 12.38 Million | 14.69 Million | - | 25.85 Million | 30.29 Million | 31.22 Million |
Research and Development Expenses | 1.5 Million | 1.54 Million | - | 1.89 Million | 2.19 Million | 2.32 Million |
Other Expenses | 913 Thousand | 2.18 Million | 19.36 Million | 9.86 Million | - | 4.73 Million |
Cost and Expenses | 29.76 Million | 35.69 Million | 279.56 Million | 70.36 Million | 70.27 Million | 73.1 Million |
Operating Income | -2.57 Million | -6.75 Million | -35.35 Million | 233 Thousand | -6.85 Million | -14.29 Million |
Interest Expense | 4.24 Million | 4.33 Million | 17.96 Million | 4.74 Million | 4.04 Million | 5 Million |
Income Tax Expense | 35 Thousand | 41 Thousand | 222 Thousand | 54 Thousand | 61 Thousand | 100 Thousand |
Earnings before Tax | -6.9 Million | -12.67 Million | -55.36 Million | -5.5 Million | -11.1 Million | -19.38 Million |
Net Income | -8.18 Million | -103.35 Million | -55.58 Million | -5.55 Million | -11.16 Million | -19.48 Million |
Earnings Per Share Basic | -0.28 | -3.91 | - | -0.23 | -0.48 | -0.88 |
Earnings Per Share Diluted | -0.28 | -3.91 | - | -0.23 | -0.48 | -0.88 |
Weighted Average Shares Outstanding | 29.39 Million | 26.44 Million | 22.32 Million | 23.83 Million | 23.44 Million | 22.07 Million |
Weighted Average Shares Outstanding (Diluted) | 29.39 Million | 26.44 Million | 22.32 Million | 23.83 Million | 23.44 Million | 22.07 Million |
Gross Margin | 0.36 | 0.27 | 0.34 | 0.37 | 0.44 | 0.37 |
EBIT Margin | -0.01 | -0.06 | - | 0.10 | 0.00 | -0.12 |
Profit Margin | -0.30 | -3.57 | -0.23 | -0.08 | -0.18 | -0.33 |
EBITDA | -158 Thousand | -1.81 Million | - | 6.82 Million | 65 Thousand | -7.23 Million |
Earnings Before Tax Margin | -0.09 | -0.23 | -0.14 | 0.00 | -0.11 | -0.24 |
AFLYY
INDIGO
AWWI
CNLHN
CUP-U
VIJAYA