Shandong Gold Mining Co., Ltd. (1787.HK)
HKD 12.9
(1.1%)
HKD 12.9
(1.1%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 59.27 Billion | 50.3 Billion | 33.93 Billion | 63.66 Billion | 62.63 Billion | 54.78 Billion |
| Cost of Revenue | 49.43 Billion | 43.21 Billion | 30.35 Billion | 55.81 Billion | 56.58 Billion | 50.01 Billion |
| Gross Profit | 9.83 Billion | 7.09 Billion | 3.58 Billion | 7.84 Billion | 6.04 Billion | 4.77 Billion |
| Operating Expenses | 6.18 Billion | 3.68 Billion | 4.24 Billion | 3.62 Billion | 3.08 Billion | 2.45 Billion |
| Selling, General and Administrative Expenses | 592.46 Million | 671.05 Million | 871.24 Million | 581.81 Million | 617.27 Million | 363.42 Million |
| Research and Development Expenses | 487.19 Million | 399.56 Million | 345.6 Million | 387.55 Million | 333.05 Million | 321.04 Million |
| Other Expenses | 3.06 Billion | 2.61 Billion | 3.03 Billion | 2.65 Billion | 2.13 Billion | -26.04 Million |
| Cost and Expenses | 55.65 Billion | 46.89 Billion | 34.59 Billion | 59.44 Billion | 59.66 Billion | 52.47 Billion |
| Operating Income | 3.62 Billion | 3.38 Billion | 17.94 Million | 3.56 Billion | 2.89 Billion | 1.47 Billion |
| Interest Expense | 1.56 Billion | 1.05 Billion | 731.78 Million | 795.29 Million | 843.7 Million | 698.99 Million |
| Income Tax Expense | 672.45 Million | 582.94 Million | 217.87 Million | 850.45 Million | 696.05 Million | 511.89 Million |
| Earnings before Tax | 3.56 Billion | 2 Billion | 22.46 Million | 3.39 Billion | 2.11 Billion | 1.44 Billion |
| Net Income | 2.32 Billion | 1.24 Billion | -195.41 Million | 2.02 Billion | 1.28 Billion | 875.73 Million |
| Earnings Per Share Basic | 0.34 | 0.20 | -0.09 | 0.47 | 0.30 | 0.23 |
| Earnings Per Share Diluted | 0.42 | 0.20 | -0.09 | 0.47 | 0.30 | 0.23 |
| Weighted Average Shares Outstanding | 5.54 Billion | 6.22 Billion | 2.15 Billion | 4.3 Billion | 4.29 Billion | 3.77 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.43 Billion | 6.22 Billion | 2.15 Billion | 4.3 Billion | 4.29 Billion | 3.77 Billion |
| Gross Margin | 0.17 | 0.14 | 0.11 | 0.12 | 0.10 | 0.09 |
| EBIT Margin | 0.15 | 0.13 | 0.07 | 0.11 | 0.09 | 0.08 |
| Profit Margin | 0.04 | 0.02 | -0.01 | 0.03 | 0.02 | 0.02 |
| EBITDA | 9.12 Billion | 6.29 Billion | 2.51 Billion | 6.46 Billion | 5.6 Billion | 4.8 Billion |
| Earnings Before Tax Margin | 0.06 | 0.07 | 0.00 | 0.06 | 0.05 | 0.03 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 21.23 Billion | 26.81 Billion | 18.95 Billion | 59.27 Billion | 17.95 Billion | 13.89 Billion |
| Cost of Revenue | 17.74 Billion | 23.09 Billion | 16.19 Billion | 49.43 Billion | 14.37 Billion | 11.47 Billion |
| Gross Profit | 3.48 Billion | 3.72 Billion | 2.76 Billion | 9.83 Billion | 3.57 Billion | 2.42 Billion |
| Operating Expenses | 1.06 Billion | 1.38 Billion | 1.01 Billion | 4.24 Billion | 1.32 Billion | 1.2 Billion |
| Selling, General and Administrative Expenses | 1.68 Billion | -250.26 Million | 639.02 Million | - | -1.23 Billion | 1.59 Billion |
| Research and Development Expenses | 225.97 Million | 163.63 Million | 94.52 Million | - | 167.75 Million | 154.52 Million |
| Other Expenses | -853.74 Million | -206.28 Million | -17.82 Million | -59.79 Million | -21.12 Million | 9.52 Million |
| Cost and Expenses | 18.8 Billion | 24.48 Billion | 17.21 Billion | 53.68 Billion | 15.7 Billion | 12.68 Billion |
| Operating Income | 1.56 Billion | 1.44 Billion | 1.38 Billion | 3.62 Billion | 1.36 Billion | 891.32 Million |
| Interest Expense | 480.95 Million | 523.06 Million | 398.1 Million | 1.56 Billion | 434.44 Million | 431.51 Million |
| Income Tax Expense | 412.26 Million | 330.49 Million | 316.1 Million | 672.45 Million | 109.81 Million | 209.9 Million |
| Earnings before Tax | 1.55 Billion | 1.43 Billion | 1.37 Billion | 3.56 Billion | 1.34 Billion | 860.42 Million |
| Net Income | 682.34 Million | 683.57 Million | 699.89 Million | 2.32 Billion | 982.52 Million | 465.4 Million |
| Earnings Per Share Basic | 0.13 | 0.13 | 0.13 | - | 0.19 | 0.08 |
| Earnings Per Share Diluted | 0.13 | 0.13 | 0.13 | - | 0.19 | 0.08 |
| Weighted Average Shares Outstanding | 5.38 Billion | 5.38 Billion | 5.38 Billion | 4.43 Billion | 4.4 Billion | 4.46 Billion |
| Weighted Average Shares Outstanding (Diluted) | 5.38 Billion | 5.38 Billion | 5.38 Billion | 4.43 Billion | 4.4 Billion | 4.46 Billion |
| Gross Margin | 0.16 | 0.14 | 0.15 | 0.17 | 0.20 | 0.17 |
| EBIT Margin | 0.10 | 0.07 | 0.09 | - | 0.12 | 0.10 |
| Profit Margin | 0.03 | 0.03 | 0.04 | 0.04 | 0.05 | 0.03 |
| EBITDA | 2.03 Billion | 1.88 Billion | 1.76 Billion | - | 2.1 Billion | 1.37 Billion |
| Earnings Before Tax Margin | 0.07 | 0.05 | 0.07 | 0.06 | 0.08 | 0.06 |
9588
603689
605089
AWWI
RLLCF
001309