CNY 88.68
(-0.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.77 Billion | 1.19 Billion | 1.07 Billion | 834.7 Million | 645.64 Million | 749.91 Million |
Cost of Revenue | 1.48 Billion | 985.99 Million | 860.69 Million | 645.54 Million | 518.49 Million | 644.62 Million |
Gross Profit | 295.82 Million | 204.66 Million | 219.08 Million | 189.16 Million | 127.15 Million | 105.29 Million |
Operating Expenses | 286.94 Million | 107.92 Million | 80.92 Million | 81.09 Million | 73.05 Million | 48.54 Million |
Selling, General and Administrative Expenses | 20.82 Million | 20.07 Million | 12.59 Million | 30.21 Million | 18.61 Million | 18.36 Million |
Research and Development Expenses | 108.01 Million | 66.92 Million | 45.78 Million | 38.91 Million | 37.07 Million | 23.36 Million |
Other Expenses | 52 Million | 2.93 Million | 4.78 Million | 21.99 Million | 4.89 Million | - |
Cost and Expenses | 1.76 Billion | 1.09 Billion | 941.61 Million | 726.63 Million | 591.54 Million | 693.16 Million |
Operating Income | 8.87 Million | 62.68 Million | 105.28 Million | 70.28 Million | 47.11 Million | 34.02 Million |
Interest Expense | 37.93 Million | 16.86 Million | 16.34 Million | 9.56 Million | 13.36 Million | 3.37 Million |
Income Tax Expense | -10.7 Million | -1.49 Million | 11.9 Million | 15.16 Million | 10.73 Million | 3.54 Million |
Earnings before Tax | 15.11 Million | 65.62 Million | 110.07 Million | 92.28 Million | 47.44 Million | 34.02 Million |
Net Income | 24.99 Million | 67.49 Million | 98.16 Million | 77.12 Million | 36.7 Million | 30.47 Million |
Earnings Per Share Basic | 0.17 | 0.60 | 0.88 | 0.69 | 0.33 | 0.36 |
Earnings Per Share Diluted | 0.17 | 0.60 | 0.88 | 0.69 | 0.33 | 0.36 |
Weighted Average Shares Outstanding | 147.71 Million | 112.24 Million | 112 Million | 112 Million | 112 Million | 83.65 Million |
Weighted Average Shares Outstanding (Diluted) | 147.71 Million | 112.24 Million | 112 Million | 112 Million | 112 Million | 83.65 Million |
Gross Margin | 0.17 | 0.17 | 0.20 | 0.23 | 0.20 | 0.14 |
EBIT Margin | 0.05 | 0.12 | 0.14 | 0.15 | 0.10 | 0.07 |
Profit Margin | 0.01 | 0.06 | 0.09 | 0.09 | 0.06 | 0.04 |
EBITDA | 91.69 Million | 104.06 Million | 143.39 Million | 106.61 Million | 56.89 Million | 45.08 Million |
Earnings Before Tax Margin | 0.00 | 0.05 | 0.10 | 0.08 | 0.07 | 0.05 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.42 Billion | 1.36 Billion | 810.86 Million | 1.77 Billion | 799.65 Million | 385.72 Million |
Cost of Revenue | 1.22 Billion | 1.04 Billion | 508.52 Million | 1.48 Billion | 539.36 Million | 362.96 Million |
Gross Profit | 200.2 Million | 320.93 Million | 302.33 Million | 295.82 Million | 260.29 Million | 22.76 Million |
Operating Expenses | 127.09 Million | 88.98 Million | 59.61 Million | 181.01 Million | 68.46 Million | 44.52 Million |
Selling, General and Administrative Expenses | 35.78 Million | 28.52 Million | 32.68 Million | - | 27.54 Million | 33.84 Million |
Research and Development Expenses | 53.31 Million | 50.68 Million | 29.71 Million | - | 40.56 Million | 25.72 Million |
Other Expenses | -37.99 Million | -9.77 Million | 1.75 Million | 6.23 Million | 1 Million | 3.57 Million |
Cost and Expenses | 1.34 Billion | 1.13 Billion | 568.14 Million | 1.66 Billion | 607.82 Million | 407.48 Million |
Operating Income | 73.11 Million | 231.94 Million | 225.7 Million | 8.87 Million | 153.87 Million | -50.28 Million |
Interest Expense | 29.42 Million | 21.11 Million | 18.85 Million | 37.93 Million | 32.04 Million | 24.4 Million |
Income Tax Expense | -8.51 Million | 30.6 Million | 31.83 Million | -10.7 Million | 18.36 Million | -15.14 Million |
Earnings before Tax | 25.55 Million | 222.41 Million | 227.45 Million | 15.11 Million | 154.87 Million | -46.7 Million |
Net Income | 34.05 Million | 192.15 Million | 195.49 Million | 24.99 Million | 136.19 Million | -31.77 Million |
Earnings Per Share Basic | 0.23 | 1.32 | 1.73 | - | 1.21 | -0.28 |
Earnings Per Share Diluted | 0.23 | 1.32 | 1.73 | - | 1.21 | -0.28 |
Weighted Average Shares Outstanding | 145.99 Million | 145.99 Million | 113 Million | 112.24 Million | 112.3 Million | 113.24 Million |
Weighted Average Shares Outstanding (Diluted) | 145.99 Million | 145.99 Million | 113 Million | 112.24 Million | 112.3 Million | 113.24 Million |
Gross Margin | 0.14 | 0.24 | 0.37 | 0.17 | 0.33 | 0.06 |
EBIT Margin | 0.04 | 0.18 | 0.30 | - | 0.17 | 0.02 |
Profit Margin | 0.02 | 0.14 | 0.24 | 0.01 | 0.17 | -0.08 |
EBITDA | 54.97 Million | 250.85 Million | 243.83 Million | - | 135.34 Million | 7.59 Million |
Earnings Before Tax Margin | 0.05 | 0.17 | 0.28 | 0.00 | 0.19 | -0.13 |
1787
9588
603689
INDIGO
AWWI
RLLCF