USD 1.24
(-1.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2019 |
---|---|---|---|---|---|---|
Revenue | 321.72 Million | 185.4 Million | 89.93 Million | 44.19 Million | 12.49 Million | 6.91 Million |
Cost of Revenue | 156.37 Million | 60.77 Million | 5.19 Million | 1.64 Million | 6.91 Million | - |
Gross Profit | 165.35 Million | 124.62 Million | 84.73 Million | 42.54 Million | 5.58 Million | 6.91 Million |
Operating Expenses | 184.7 Million | 106.86 Million | 42.22 Million | 20.28 Million | 1.21 Million | 6.23 Million |
Selling, General and Administrative Expenses | 94.32 Million | 21.81 Million | 6.63 Million | 1.67 Million | 1.21 Million | 560 Thousand |
Research and Development Expenses | 78.21 Million | 69.35 Million | 29.44 Million | 9.39 Million | 7.27 Million | - |
Other Expenses | 12.16 Million | - | - | - | - | - |
Cost and Expenses | 341.07 Million | 167.64 Million | 47.42 Million | 20.28 Million | 8.12 Million | 6.23 Million |
Operating Income | -19.35 Million | 37.62 Million | 36.03 Million | 23.91 Million | 4.36 Million | 678 Thousand |
Interest Expense | 8.98 Million | 3.58 Million | 294 Thousand | 262 Thousand | 96.59 Thousand | - |
Income Tax Expense | 11.53 Million | 18.32 Million | 13.65 Million | 6.22 Million | 1.11 Million | 380 Thousand |
Earnings before Tax | -39.47 Million | 17.24 Million | 23.08 Million | 22.59 Million | 3.98 Million | 892 Thousand |
Net Income | -51 Million | -1.08 Million | 9.43 Million | 16.37 Million | 2.86 Million | 512 Thousand |
Earnings Per Share Basic | -0.07 | -0.00 | 0.01 | 0.02 | 0.00 | 0.00 |
Earnings Per Share Diluted | -0.07 | -0.00 | 0.01 | 0.02 | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 705.55 Million | 679.84 Million | 664.96 Million | 664.96 Million | 664.96 Million | 664.96 Million |
Weighted Average Shares Outstanding (Diluted) | 705.55 Million | 679.84 Million | 664.96 Million | 664.96 Million | 664.96 Million | 664.96 Million |
Gross Margin | 0.51 | 0.67 | 0.94 | 0.96 | 0.45 | 1.00 |
EBIT Margin | 0.02 | 0.27 | 0.41 | 0.54 | 0.40 | 0.14 |
Profit Margin | -0.16 | -0.01 | 0.10 | 0.37 | 0.23 | 0.07 |
EBITDA | 7.95 Million | 32.49 Million | 37 Million | 19.13 Million | 4.7 Million | 948 Thousand |
Earnings Before Tax Margin | -0.06 | 0.20 | 0.40 | 0.54 | 0.35 | 0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 45.48 Million | 45.48 Million | 67.27 Million | 329.47 Million | 67.27 Million | 192.66 Million |
Cost of Revenue | 24.84 Million | 24.84 Million | 25.85 Million | 160.13 Million | 25.85 Million | 114.23 Million |
Gross Profit | 20.64 Million | 20.64 Million | 41.41 Million | 169.33 Million | 41.41 Million | 78.42 Million |
Operating Expenses | 44.8 Million | 44.8 Million | 55.83 Million | 176.69 Million | 55.83 Million | 81.95 Million |
Selling, General and Administrative Expenses | 20.66 Million | 20.66 Million | 21.91 Million | - | 21.91 Million | 51.97 Million |
Research and Development Expenses | 19.68 Million | 19.68 Million | 21.37 Million | - | 21.37 Million | 29.98 Million |
Other Expenses | 4.44 Million | 4.44 Million | - | - | - | - |
Cost and Expenses | 69.64 Million | 69.64 Million | 81.69 Million | 336.83 Million | 81.69 Million | 196.19 Million |
Operating Income | -24.15 Million | -24.15 Million | -6.05 Million | -7.35 Million | -6.05 Million | -3.53 Million |
Interest Expense | 3.37 Million | - | 1.29 Million | 18.3 Million | - | 7.78 Million |
Income Tax Expense | 4.97 Million | 4.97 Million | 4.62 Million | 11.8 Million | 4.62 Million | 2.34 Million |
Earnings before Tax | -24.95 Million | -24.95 Million | -14.15 Million | -25.33 Million | -14.15 Million | -8.67 Million |
Net Income | -19.98 Million | -19.98 Million | -18.78 Million | -52.23 Million | -18.78 Million | -13.82 Million |
Earnings Per Share Basic | -0.03 | -0.03 | -0.03 | - | -0.03 | -0.02 |
Earnings Per Share Diluted | -0.03 | -0.03 | -0.03 | - | -0.03 | -0.02 |
Weighted Average Shares Outstanding | 728.57 Million | 728.57 Million | 710.36 Million | 705.55 Million | 710.36 Million | 700.76 Million |
Weighted Average Shares Outstanding (Diluted) | 728.55 Million | 728.55 Million | 710.33 Million | 705.55 Million | 710.33 Million | 700.76 Million |
Gross Margin | 0.45 | 0.45 | 0.62 | 0.51 | 0.62 | 0.41 |
EBIT Margin | -0.28 | -0.28 | -0.07 | - | -0.07 | 0.05 |
Profit Margin | -0.44 | -0.44 | -0.28 | -0.16 | -0.28 | -0.07 |
EBITDA | -12.65 Million | -12.65 Million | -4.5 Million | - | -4.5 Million | 10.16 Million |
Earnings Before Tax Margin | -0.53 | -0.53 | -0.09 | -0.02 | -0.09 | -0.02 |
WFC-PZ
NUVAMA
PBMWW
688258
MEFCOMCAP
603027