USD 20.1
(-1.28%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 77.19 Billion | 73.78 Billion | 78.49 Billion | 72.34 Billion | 85.06 Billion | 86.4 Billion |
Cost of Revenue | -5.39 Billion | - | - | - | - | - |
Gross Profit | 82.59 Billion | 73.78 Billion | 78.49 Billion | 72.34 Billion | 85.06 Billion | 86.4 Billion |
Operating Expenses | 48.53 Billion | 57.27 Billion | 53.79 Billion | 57.66 Billion | 58.26 Billion | 56.15 Billion |
Selling, General and Administrative Expenses | 48.53 Billion | 46.28 Billion | 48.05 Billion | 48.47 Billion | 49.17 Billion | 46.32 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 10.98 Billion | 5.73 Billion | 9.18 Billion | 9.09 Billion | 9.83 Billion |
Cost and Expenses | 48.53 Billion | 57.27 Billion | 53.79 Billion | 57.66 Billion | 58.26 Billion | 56.15 Billion |
Operating Income | 28.66 Billion | 14.97 Billion | 28.85 Billion | 4.04 Billion | 25.96 Billion | 28.53 Billion |
Interest Expense | 32.74 Billion | 9.07 Billion | 3.91 Billion | 7.96 Billion | 18.85 Billion | 14.65 Billion |
Income Tax Expense | 2.6 Billion | 2.08 Billion | 5.57 Billion | 1.15 Billion | 5.76 Billion | 5.66 Billion |
Earnings before Tax | 21.63 Billion | 14.96 Billion | 28.81 Billion | 2.5 Billion | 25.96 Billion | 28.53 Billion |
Net Income | 19.14 Billion | 13.67 Billion | 22.1 Billion | 1.78 Billion | 19.71 Billion | 22.39 Billion |
Earnings Per Share Basic | 4.88 | 3.17 | 4.99 | 0.43 | 4.08 | 4.67 |
Earnings Per Share Diluted | 4.83 | 3.14 | 4.95 | 0.43 | 4.05 | 4.63 |
Weighted Average Shares Outstanding | 3.68 Billion | 3.8 Billion | 4.06 Billion | 4.11 Billion | 4.39 Billion | 4.79 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.72 Billion | 3.83 Billion | 4.09 Billion | 4.13 Billion | 4.42 Billion | 4.83 Billion |
Gross Margin | 1.07 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.36 | 0.41 | 0.74 | 0.11 | 0.61 | 0.66 |
Profit Margin | 0.25 | 0.19 | 0.28 | 0.02 | 0.23 | 0.26 |
EBITDA | 27.9 Billion | 22.27 Billion | 37.31 Billion | - | - | 34.13 Billion |
Earnings Before Tax Margin | 0.37 | 0.20 | 0.37 | 0.06 | 0.31 | 0.33 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 19.3 Billion | 20.68 Billion | 20.86 Billion | 82.59 Billion | 20.47 Billion | 20.85 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 19.3 Billion | 20.68 Billion | 20.86 Billion | 82.59 Billion | 20.47 Billion | 20.85 Billion |
Operating Expenses | 12 Billion | 13.29 Billion | 14.33 Billion | 55.56 Billion | 15.78 Billion | 13.11 Billion |
Selling, General and Administrative Expenses | 12 Billion | 11.8 Billion | 12.55 Billion | - | 12.49 Billion | 11.85 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.53 Billion | 1.48 Billion | 1.78 Billion | -9.88 Billion | 3.28 Billion | 1.26 Billion |
Cost and Expenses | 12 Billion | 13.29 Billion | 14.33 Billion | 55.56 Billion | 15.78 Billion | 13.11 Billion |
Operating Income | 7.29 Billion | 7.39 Billion | 6.52 Billion | 21.63 Billion | 3.41 Billion | 6.54 Billion |
Interest Expense | - | 10.96 Billion | 10.61 Billion | 32.74 Billion | 10.06 Billion | 8.98 Billion |
Income Tax Expense | 1.06 Billion | 1.25 Billion | 964 Million | 2.6 Billion | 100 Million | 811 Million |
Earnings before Tax | 6.23 Billion | 6.16 Billion | 5.58 Billion | 21.63 Billion | 3.41 Billion | 6.54 Billion |
Net Income | 5.11 Billion | 4.91 Billion | 4.61 Billion | 19.14 Billion | 3.44 Billion | 5.76 Billion |
Earnings Per Share Basic | 1.43 | 1.30 | 1.21 | - | 0.87 | 1.49 |
Earnings Per Share Diluted | 1.42 | 1.29 | 1.20 | - | 0.86 | 1.48 |
Weighted Average Shares Outstanding | 3.38 Billion | 3.56 Billion | 3.56 Billion | 3.68 Billion | 3.62 Billion | 3.64 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.42 Billion | 3.6 Billion | 3.6 Billion | 3.72 Billion | 3.65 Billion | 3.68 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.32 | 0.36 | 0.31 | - | 0.33 | 0.63 |
Profit Margin | 0.26 | 0.24 | 0.22 | 0.23 | 0.17 | 0.28 |
EBITDA | 6.23 Billion | 7.39 Billion | 6.52 Billion | - | 6.82 Billion | 13.09 Billion |
Earnings Before Tax Margin | 0.38 | 0.36 | 0.31 | 0.26 | 0.17 | 0.31 |
NUVAMA
PBMWW
2011
MEFCOMCAP
603027
AWEVF