CNY 35.53
(1.83%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 320.22 Million | 282.02 Million | 236.6 Million | 198.41 Million | 212.83 Million | 175.69 Million |
Cost of Revenue | 172.42 Million | 137.88 Million | 111.62 Million | 81.88 Million | 103.72 Million | 89.26 Million |
Gross Profit | 147.8 Million | 144.13 Million | 124.97 Million | 116.53 Million | 109.11 Million | 86.43 Million |
Operating Expenses | 126.22 Million | 111.55 Million | 79.42 Million | 62.94 Million | 56.79 Million | 27.32 Million |
Selling, General and Administrative Expenses | 40.31 Million | 30.3 Million | 15.19 Million | 17.44 Million | 19.7 Million | 8.24 Million |
Research and Development Expenses | 62.02 Million | 91.29 Million | 53.31 Million | 38.97 Million | 31.06 Million | 20.39 Million |
Other Expenses | -13.77 Million | -10.03 Million | 10.92 Million | 6.52 Million | 6.02 Million | 120.25 Thousand |
Cost and Expenses | 309.82 Million | 249.43 Million | 191.05 Million | 144.82 Million | 160.51 Million | 116.58 Million |
Operating Income | 55.92 Million | 47.58 Million | 43.76 Million | 63.73 Million | 44.38 Million | 55.95 Million |
Interest Expense | 7.67 Million | 7.71 Million | 5.4 Million | 1.23 Million | 2.2 Million | 309.6 Thousand |
Income Tax Expense | -1.92 Million | 117.11 Thousand | 1.27 Million | 5.79 Million | 3.03 Million | 4.49 Million |
Earnings before Tax | 56 Million | 46.6 Million | 43.48 Million | 63.85 Million | 44.11 Million | 56.07 Million |
Net Income | 56.16 Million | 51 Million | 42.14 Million | 58.05 Million | 41.07 Million | 51.57 Million |
Earnings Per Share Basic | 0.46 | 0.42 | 0.35 | 0.48 | 0.45 | 0.56 |
Earnings Per Share Diluted | 0.46 | 0.42 | 0.35 | 0.46 | 0.45 | 0.56 |
Weighted Average Shares Outstanding | 122.86 Million | 121.03 Million | 120.42 Million | 125.03 Million | 91.27 Million | 91.4 Million |
Weighted Average Shares Outstanding (Diluted) | 122.85 Million | 121.03 Million | 120.42 Million | 125.03 Million | 91.27 Million | 91.4 Million |
Gross Margin | 0.46 | 0.51 | 0.53 | 0.59 | 0.51 | 0.49 |
EBIT Margin | 0.31 | 0.23 | 0.28 | 0.34 | 0.30 | 0.40 |
Profit Margin | 0.18 | 0.18 | 0.18 | 0.29 | 0.19 | 0.29 |
EBITDA | 100.01 Million | 78.93 Million | 64.52 Million | 75.74 Million | 57.96 Million | 65.62 Million |
Earnings Before Tax Margin | 0.17 | 0.17 | 0.18 | 0.32 | 0.21 | 0.32 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 86.63 Million | 86.3 Million | 70.43 Million | 86.37 Million | 316 Million | 98.17 Million |
Cost of Revenue | 47.67 Million | 41.29 Million | 39.73 Million | 55.65 Million | 183.6 Million | 48.84 Million |
Gross Profit | 38.95 Million | 45.01 Million | 30.7 Million | 30.71 Million | 132.4 Million | 49.33 Million |
Operating Expenses | 33.63 Million | 39.92 Million | 28.08 Million | 31.5 Million | 126.22 Million | 37.7 Million |
Selling, General and Administrative Expenses | 36.33 Million | -3.04 Million | 14.7 Million | 9.38 Million | - | 34.83 Million |
Research and Development Expenses | 18.57 Million | 18.19 Million | 15.82 Million | 22.42 Million | - | 18.62 Million |
Other Expenses | -21.27 Million | -258.97 Thousand | 71.01 | 309.52 Thousand | 884.51 Thousand | -8760.79 |
Cost and Expenses | 81.31 Million | 81.21 Million | 67.82 Million | 87.16 Million | 309.82 Million | 86.55 Million |
Operating Income | 1.03 Million | 2.87 Million | 21.32 Million | -786.99 Thousand | 6.17 Million | 5.7 Million |
Interest Expense | 2.19 Million | 2.68 Million | 2.6 Million | 2.32 Million | 7.22 Million | 2.06 Million |
Income Tax Expense | -1.1 Million | -1.11 Million | 1.28 Million | -3.09 Million | -1.92 Million | 315.81 Thousand |
Earnings before Tax | 1.02 Million | 2.61 Million | 21.32 Million | -530.29 Thousand | 56.54 Million | 5.69 Million |
Net Income | 803.58 Thousand | 2.36 Million | 16.92 Million | 2.1 Million | 56.16 Million | 3.33 Million |
Earnings Per Share Basic | 0.01 | 0.02 | 0.14 | 0.02 | - | 0.03 |
Earnings Per Share Diluted | 0.01 | 0.02 | 0.14 | 0.02 | - | 0.03 |
Weighted Average Shares Outstanding | 119.64 Million | 119.64 Million | 118.43 Million | 125.28 Million | 122.86 Million | 121.3 Million |
Weighted Average Shares Outstanding (Diluted) | 119.64 Million | 119.64 Million | 118.43 Million | 125.28 Million | 122.86 Million | 121.3 Million |
Gross Margin | 0.45 | 0.52 | 0.44 | 0.36 | 0.42 | 0.50 |
EBIT Margin | 0.04 | 0.07 | 0.13 | 0.14 | - | 0.12 |
Profit Margin | 0.01 | 0.03 | 0.24 | 0.02 | 0.18 | 0.03 |
EBITDA | 3.22 Million | 5.89 Million | 9.03 Million | 12.41 Million | - | 12.13 Million |
Earnings Before Tax Margin | 0.01 | 0.03 | 0.30 | -0.01 | 0.02 | 0.06 |
MEFCOMCAP
603027
AWEVF
300847
UBEOF
SIPL