USD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 30.5 Thousand | -34.32 Thousand | 34.32 Thousand | - | - |
Cost of Revenue | 630 Thousand | 3.05 Million | -26.43 Thousand | 26.43 Thousand | 120.43 Thousand | 62.66 Thousand |
Gross Profit | -630 Thousand | -3.02 Million | -7896.00 | 7896.00 | -120.43 Thousand | -62.66 Thousand |
Operating Expenses | 10.78 Million | 4.52 Million | 5.11 Million | 3.27 Million | 2.83 Million | 5.44 Million |
Selling, General and Administrative Expenses | 10.78 Million | 4.49 Million | 3.9 Million | 2.12 Million | 2.2 Million | 1.74 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -25.45 Thousand | 88.42 Thousand | 122.52 Thousand | 104.63 Thousand | 124.54 Thousand |
Cost and Expenses | 11.41 Million | 7.57 Million | 5.08 Million | 3.29 Million | 2.83 Million | 5.44 Million |
Operating Income | -11.41 Million | -7.54 Million | -5.11 Million | -3.13 Million | -2.83 Million | -5.44 Million |
Interest Expense | - | 85.56 Thousand | 9077.00 | 987.00 | 36.14 Thousand | - |
Income Tax Expense | - | 5.00 | 6826.00 | 123.51 Thousand | -18.07 Thousand | -108.39 Thousand |
Earnings before Tax | -15.2 Million | -7.23 Million | -5.03 Million | -3.14 Million | -2.71 Million | -5.21 Million |
Net Income | -15.2 Million | -7.23 Million | -5.03 Million | -3.14 Million | -2.71 Million | -5.21 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 6.3 Billion | 4.25 Billion | 3.38 Billion | 2.83 Billion | 2.41 Billion | 1.8 Billion |
Weighted Average Shares Outstanding (Diluted) | 6.3 Billion | 4.25 Billion | 3.38 Billion | 2.83 Billion | 2.41 Billion | 1.8 Billion |
Gross Margin | - | -99.11 | 0.23 | 0.23 | - | - |
EBIT Margin | - | -236.82 | 145.83 | -87.60 | - | - |
Profit Margin | - | -237.37 | 146.71 | -91.49 | - | - |
EBITDA | -12.22 Million | -6.91 Million | -5 Million | -3 Million | -2.71 Million | -5.38 Million |
Earnings Before Tax Margin | - | -247.44 | 149.09 | -91.46 | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 30.5 Thousand | -33.91 Thousand |
Cost of Revenue | 315 Thousand | 315 Thousand | 259 Thousand | - | 3.05 Million | 2.13 Million |
Gross Profit | -315 Thousand | -315 Thousand | -259 Thousand | - | -3.02 Million | -2.17 Million |
Operating Expenses | 2.57 Million | 2.57 Million | 2.81 Million | 3.03 Million | 4.52 Million | 3.02 Million |
Selling, General and Administrative Expenses | 2.57 Million | 2.57 Million | 2.81 Million | 2.81 Million | - | 3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | -25.45 Thousand | -25.45 Thousand |
Cost and Expenses | 2.89 Million | 2.89 Million | 2.81 Million | 3.03 Million | 7.57 Million | 5.16 Million |
Operating Income | -2.89 Million | -2.89 Million | -2.81 Million | -2.93 Million | -7.54 Million | -5.16 Million |
Interest Expense | - | - | 76 Thousand | - | 85.56 Thousand | 60.77 Thousand |
Income Tax Expense | -1.89 Million | -1.89 Million | -127.5 Thousand | - | 5.00 | 1.00 |
Earnings before Tax | -4.64 Million | -4.64 Million | -2.96 Million | -2.96 Million | -7.23 Million | -4.87 Million |
Net Income | -4.64 Million | -4.64 Million | -2.96 Million | -2.96 Million | -7.23 Million | -4.87 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 7.68 Billion | 7.68 Billion | 4.93 Billion | 4.93 Billion | 4.25 Billion | 4.36 Billion |
Weighted Average Shares Outstanding (Diluted) | 7.67 Billion | 7.67 Billion | 4.93 Billion | 4.93 Billion | 4.25 Billion | 4.36 Billion |
Gross Margin | - | - | - | - | -99.11 | 63.99 |
EBIT Margin | - | - | - | - | - | 146.04 |
Profit Margin | - | - | - | - | -237.37 | 143.68 |
EBITDA | -3.2 Million | -3.2 Million | -2.91 Million | -2.91 Million | - | -4.95 Million |
Earnings Before Tax Margin | - | - | - | - | -247.44 | 152.33 |
AIMD
RAA
1334
BKSL
7379
002167