USD 0.46
(5.81%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 122.11 Thousand | 3.51 Million | 594.56 Thousand | 16.56 Thousand | 11.73 Thousand | 77.72 Thousand |
Cost of Revenue | 375.84 Thousand | 2.11 Million | 184.18 Thousand | 11.27 Thousand | 8772.00 | 64.87 Thousand |
Gross Profit | -253.73 Thousand | 1.4 Million | 410.38 Thousand | 5286.00 | 2959.00 | 12.84 Thousand |
Operating Expenses | 12.95 Million | 15.38 Million | 4.27 Million | 1.44 Million | 1.58 Million | 1.34 Million |
Selling, General and Administrative Expenses | 5.63 Million | 8.53 Million | 2.35 Million | 1.44 Million | 1.53 Million | 1.31 Million |
Research and Development Expenses | 7.31 Million | 6.84 Million | 1.92 Million | 389.00 | 52.51 Thousand | 32.59 Thousand |
Other Expenses | - | 23.05 Thousand | -2547.00 | -3.00 | - | - |
Cost and Expenses | 13.32 Million | 17.49 Million | 4.46 Million | 1.45 Million | 1.59 Million | 1.41 Million |
Operating Income | -13.2 Million | -13.97 Million | -3.86 Million | -1.44 Million | -1.58 Million | -1.33 Million |
Interest Expense | 144.19 Thousand | 53.52 Thousand | 18.68 Thousand | 10.18 Thousand | 885.00 | 3963.00 |
Income Tax Expense | 800.00 | 30.47 Thousand | 16.14 Thousand | 10.18 Thousand | 885.00 | -104.94 Thousand |
Earnings before Tax | -13.76 Million | -14 Million | -3.88 Million | -1.45 Million | -1.58 Million | -1.33 Million |
Net Income | -13.77 Million | -14.03 Million | -3.9 Million | -1.46 Million | -1.58 Million | -1.33 Million |
Earnings Per Share Basic | -3.36 | -5.15 | -2.59 | -2.69 | -2.97 | -0.56 |
Earnings Per Share Diluted | -3.36 | -5.15 | -2.59 | -2.69 | -2.97 | -0.56 |
Weighted Average Shares Outstanding | 4.09 Million | 2.72 Million | 1.51 Million | 543.07 Thousand | 531.95 Thousand | 2.37 Million |
Weighted Average Shares Outstanding (Diluted) | 4.09 Million | 2.72 Million | 1.51 Million | 543.07 Thousand | 531.95 Thousand | 2.37 Million |
Gross Margin | -2.08 | 0.40 | 0.69 | 0.32 | 0.25 | 0.17 |
EBIT Margin | -71.84 | -2.59 | -3.07 | -86.08 | -132.83 | -16.45 |
Profit Margin | -112.77 | -3.99 | -6.57 | -88.20 | -134.87 | -17.22 |
EBITDA | -8.77 Million | -9.13 Million | -1.82 Million | -1.42 Million | -1.55 Million | -1.27 Million |
Earnings Before Tax Margin | -108.15 | -3.97 | -6.50 | -86.97 | -134.72 | -17.17 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | 20.72 Thousand | 122.11 Thousand | 19.9 Thousand | 24.48 Thousand | 28.55 Thousand |
Cost of Revenue | 25.37 Thousand | 26.75 Thousand | 5.22 Million | 1.33 Million | 87.87 Thousand | 55.81 Thousand |
Gross Profit | -25.37 Thousand | -6025.00 | -5.1 Million | -1.31 Million | -63.38 Thousand | -27.26 Thousand |
Operating Expenses | 3.02 Million | 3.11 Million | 8.1 Million | 4.39 Million | 2.61 Million | 2.28 Million |
Selling, General and Administrative Expenses | 1.04 Million | 1.02 Million | - | 2.15 Million | 902.01 Thousand | 618.14 Thousand |
Research and Development Expenses | 1.97 Million | 2.08 Million | - | 2.23 Million | 1.71 Million | 1.67 Million |
Other Expenses | -27.25 Thousand | -146.02 Thousand | -419.16 Thousand | -172.26 Thousand | 5054.00 | 7182.00 |
Cost and Expenses | 3.04 Million | 3.14 Million | 13.32 Million | 5.72 Million | 2.7 Million | 2.34 Million |
Operating Income | -3.04 Million | -3.12 Million | -13.2 Million | -5.7 Million | -2.67 Million | -2.31 Million |
Interest Expense | 118.75 Thousand | 48.69 Thousand | 144.19 Thousand | 50.34 Thousand | 44.26 Thousand | 40.31 Thousand |
Income Tax Expense | 3.00 | 1.00 | 800.00 | 800.00 | 49.32 Thousand | 47.49 Thousand |
Earnings before Tax | -3.19 Million | -3.31 Million | -13.76 Million | -5.92 Million | -2.97 Million | -2.34 Million |
Net Income | -3.19 Million | -3.31 Million | -13.77 Million | -5.92 Million | -2.97 Million | -2.34 Million |
Earnings Per Share Basic | -0.49 | -0.57 | - | -1.27 | -0.73 | -0.58 |
Earnings Per Share Diluted | -0.49 | -0.57 | - | -1.27 | -0.73 | -0.58 |
Weighted Average Shares Outstanding | 6.51 Million | 5.77 Million | 4.09 Million | 4.67 Million | 4.05 Million | 4.01 Million |
Weighted Average Shares Outstanding (Diluted) | 6.51 Million | 5.77 Million | 4.09 Million | 4.67 Million | 4.05 Million | 4.01 Million |
Gross Margin | - | -0.29 | -41.82 | -65.82 | -2.59 | -0.95 |
EBIT Margin | - | -92.57 | - | -226.21 | -58.81 | -38.20 |
Profit Margin | - | -159.91 | -112.77 | -297.65 | -121.52 | -82.29 |
EBITDA | -1.85 Million | -1.91 Million | - | -4.5 Million | -1.44 Million | -1.09 Million |
Earnings Before Tax Margin | - | -150.52 | -108.15 | -286.43 | -109.26 | -81.13 |
RAA
1334
300623
7379
002167
ATVVF