USD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 170.33 Million | 77.42 Million | 64.33 Million | 33.55 Million | 30.17 Million | 27.27 Million |
Total Current Assets | 37.69 Million | 28.72 Million | 27.7 Million | 4.06 Million | 5.76 Million | 4.79 Million |
Cash And Short Term Investments | 36.42 Million | 26.87 Million | 26.44 Million | 3.49 Million | 5.54 Million | 4.41 Million |
Cash and Cash Equivalents | 36.42 Million | 26.87 Million | 26.44 Million | 3.49 Million | 5.54 Million | 4.41 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 522 Thousand | 1.38 Million | 1.26 Million | 567.33 Thousand | 225.19 Thousand | 374.67 Thousand |
Inventory | 749 Thousand | 182.03 Thousand | 1.00 | 1.00 | -173.87 Thousand | 1.00 |
Other Current Assets | - | 285.75 Thousand | 975.26 Thousand | 491.49 Thousand | 173.87 Thousand | 270.99 Thousand |
Total Non-Current Assets | 132.64 Million | 48.69 Million | 36.62 Million | 29.48 Million | 24.4 Million | 22.48 Million |
Net PPE | 132.55 Million | 3.67 Million | 36.28 Million | 28.82 Million | 23.86 Million | 22.02 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 92 Thousand | 296.09 Thousand | 337.5 Thousand | 663.75 Thousand | 540 Thousand | 457.5 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 44.73 Million | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 29.38 Million | 16.93 Million | 3.79 Million | 2.15 Million | 824.68 Thousand | 1.34 Million |
Total Current Liabilities | 27.08 Million | 15.27 Million | 3.66 Million | 2.12 Million | 754.85 Thousand | 1.34 Million |
Account Payables | 7.78 Million | 4.49 Million | 861.92 Thousand | 1.87 Million | 441.45 Thousand | 1.13 Million |
Tax Payables | - | 205.15 Thousand | 7000.00 | 5001.00 | 14.04 Thousand | 31.2 Thousand |
Short Term Debt | 340 Thousand | 335.42 Thousand | 32.31 Thousand | 44.28 Thousand | 106.09 Thousand | - |
Deferred Revenue | 837 Thousand | 205.15 Thousand | 188.32 Thousand | - | - | - |
Other Current Liabilities | 18.13 Million | 10.23 Million | 2.58 Million | 204.87 Thousand | 207.3 Thousand | 202.71 Thousand |
Total Non Current Liabilities | 2.3 Million | 1.66 Million | 133.69 Thousand | 32.89 Thousand | 69.82 Thousand | - |
Long-Term Debt | 1.71 Million | 1.53 Million | - | 32.89 Thousand | 69.82 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 589 Thousand | 128.55 Thousand | 133.69 Thousand | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 140.94 Million | 60.48 Million | 60.53 Million | 31.39 Million | 29.35 Million | 25.93 Million |
Stock Holders Equity | 140.94 Million | 60.48 Million | 60.53 Million | 31.39 Million | 29.35 Million | 25.93 Million |
Common Stock | 231.05 Million | 135.56 Million | 127.02 Million | 94.15 Million | 89.45 Million | 83.41 Million |
Retained Earnings | -90.13 Million | -74.93 Million | -67.69 Million | -62.65 Million | -59.51 Million | -56.74 Million |
Accumulated other comprehensive income | 29 Thousand | -150.45 Thousand | 1.19 Million | -103.22 Thousand | -592.57 Thousand | -732 Thousand |
Common Stock Equity | 140.94 Million | 60.48 Million | 60.53 Million | 31.39 Million | 29.35 Million | 25.93 Million |
Capital Lease Obligation | 2.05 Million | 1.53 Million | 32.31 Thousand | 77.18 Thousand | 175.92 Thousand | - |
Total Investments | 92 Thousand | 296.09 Thousand | 337.5 Thousand | 663.75 Thousand | 540 Thousand | 457.5 Thousand |
Total Debt | 2.05 Million | 1.87 Million | 32.31 Thousand | 77.18 Thousand | 175.92 Thousand | - |
Net Debt | -34.36 Million | -25 Million | -26.41 Million | -3.41 Million | -5.36 Million | -4.41 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 170.33 Million | 170.33 Million | 80.37 Million | 80.37 Million | 77.42 Million | 64.33 Million |
Total Current Assets | 37.69 Million | 37.69 Million | 26.03 Million | 26.03 Million | 28.72 Million | 27.7 Million |
Cash And Short Term Investments | 36.42 Million | 36.42 Million | 24.19 Million | 24.19 Million | 26.87 Million | 26.44 Million |
Cash and Cash Equivalents | 36.42 Million | 36.42 Million | 24.19 Million | 24.19 Million | 26.87 Million | 26.44 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 522 Thousand | 522 Thousand | 1.27 Million | 1.27 Million | 1.38 Million | 1.26 Million |
Inventory | 749 Thousand | 749 Thousand | 567 Thousand | 567 Thousand | 182.03 Thousand | 182.03 Thousand |
Other Current Assets | - | - | - | - | 285.75 Thousand | 285.75 Thousand |
Total Non-Current Assets | 132.64 Million | 132.64 Million | 54.34 Million | 54.34 Million | 48.69 Million | 36.62 Million |
Net PPE | 132.55 Million | 132.55 Million | 7.38 Million | 54.1 Million | 3.67 Million | 36.28 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 92 Thousand | 92 Thousand | 240 Thousand | 240 Thousand | 296.09 Thousand | 337.5 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 1.00 | 46.71 Million | - | 44.73 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 29.38 Million | 29.38 Million | 9.98 Million | 9.98 Million | 16.93 Million | 3.79 Million |
Total Current Liabilities | 27.08 Million | 27.08 Million | 8.59 Million | 8.59 Million | 15.27 Million | 3.66 Million |
Account Payables | 7.78 Million | 2.44 Million | 2.82 Million | 2.82 Million | 4.49 Million | 861.92 Thousand |
Tax Payables | - | - | - | - | 205.15 Thousand | - |
Short Term Debt | 340 Thousand | - | 356 Thousand | - | 335.42 Thousand | 32.31 Thousand |
Deferred Revenue | 837 Thousand | - | - | - | 205.15 Thousand | 188.32 Thousand |
Other Current Liabilities | 18.13 Million | 24.64 Million | 5.4 Million | 5.76 Million | 10.23 Million | 2.58 Million |
Total Non Current Liabilities | 2.3 Million | 2.3 Million | 1.38 Million | 1.38 Million | 1.66 Million | 133.69 Thousand |
Long-Term Debt | 1.71 Million | - | 1.36 Million | 1.36 Million | 1.53 Million | 1.53 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 589 Thousand | 2.3 Million | 25.99 Thousand | 26 Thousand | 128.55 Thousand | -1.4 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 140.94 Million | 140.94 Million | 70.39 Million | 70.39 Million | 60.48 Million | 60.53 Million |
Stock Holders Equity | 140.94 Million | 140.94 Million | 70.39 Million | 70.39 Million | 60.48 Million | 60.53 Million |
Common Stock | 231.05 Million | 235.95 Million | 150.85 Million | 155.76 Million | 135.56 Million | 127.02 Million |
Retained Earnings | -90.13 Million | -90.13 Million | -80.91 Million | -80.91 Million | -74.93 Million | -67.69 Million |
Accumulated other comprehensive income | 29 Thousand | -4.87 Million | 453 Thousand | -4.45 Million | -150.45 Thousand | 1.19 Million |
Common Stock Equity | 140.94 Million | 140.94 Million | 70.39 Million | 70.39 Million | 60.48 Million | 60.53 Million |
Capital Lease Obligation | 2.05 Million | 2.05 Million | 1.36 Million | 1.71 Million | 1.53 Million | 32.31 Thousand |
Total Investments | 92 Thousand | 92 Thousand | 240 Thousand | 240 Thousand | 296.09 Thousand | 337.5 Thousand |
Total Debt | 2.05 Million | - | 1.71 Million | 1.36 Million | 1.87 Million | 32.31 Thousand |
Net Debt | -34.36 Million | -36.42 Million | -22.47 Million | -22.82 Million | -25 Million | -26.41 Million |
AIMD
RAA
1334
BKSL
7379
002167