USD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 794.77 Thousand | 1.85 Million | 209.73 Thousand | 16.67 Thousand | - | - |
Cost of Revenue | 196.75 Thousand | 788.76 Thousand | 107.15 Thousand | - | 115.00 | - |
Gross Profit | 598.01 Thousand | 1.07 Million | 102.58 Thousand | 16.67 Thousand | -115.00 | - |
Operating Expenses | 1.22 Million | 2.51 Million | 6.86 Million | 5.31 Million | 1.42 Million | 262.45 Thousand |
Selling, General and Administrative Expenses | 857.01 Thousand | 1.96 Million | 6.15 Million | 4.84 Million | 1.42 Million | 262.45 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 364.68 Thousand | 550.89 Thousand | - | - | - | - |
Cost and Expenses | 1.41 Million | 3.3 Million | 6.97 Million | 5.31 Million | 1.42 Million | 262.45 Thousand |
Operating Income | -623.68 Thousand | -1.44 Million | -6.76 Million | -5.26 Million | -526.43 Thousand | -262.46 Thousand |
Interest Expense | - | 4310.00 | - | - | - | - |
Income Tax Expense | - | - | 2.06 Million | 39.5 Thousand | 896.26 Thousand | -171.86 Thousand |
Earnings before Tax | -3.18 Million | -1.25 Million | -8.83 Million | -5.33 Million | -2.32 Million | -257.62 Thousand |
Net Income | -3.18 Million | -1.25 Million | -8.83 Million | -5.33 Million | -2.32 Million | -257.62 Thousand |
Earnings Per Share Basic | -0.04 | -0.01 | -0.13 | -0.09 | -0.04 | -0.00 |
Earnings Per Share Diluted | -0.04 | -0.01 | -0.13 | -0.09 | -0.04 | -0.00 |
Weighted Average Shares Outstanding | 91.22 Million | 90.84 Million | 67.78 Million | 60.3 Million | 60.1 Million | 60.1 Million |
Weighted Average Shares Outstanding (Diluted) | 91.22 Million | 90.84 Million | 67.78 Million | 60.3 Million | 60.1 Million | 60.1 Million |
Gross Margin | 0.75 | 0.58 | 0.49 | 1.00 | - | - |
EBIT Margin | -4.01 | -0.67 | -18.98 | -286.97 | - | - |
Profit Margin | -4.01 | -0.67 | -42.12 | -320.14 | - | - |
EBITDA | -3.18 Million | -1.25 Million | -8.11 Million | -4.82 Million | -526.32 Thousand | -262.46 Thousand |
Earnings Before Tax Margin | -0.78 | -0.78 | -32.26 | -315.37 | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 67.94 Thousand | 132.14 Thousand | 389.68 Thousand | 2.06 Million | 949.54 Thousand | 839.1 Thousand |
Cost of Revenue | 20.87 Thousand | 43.87 Thousand | 132 Thousand | 788.76 Thousand | 342.87 Thousand | 359.58 Thousand |
Gross Profit | 47.07 Thousand | 88.27 Thousand | 257.67 Thousand | 1.27 Million | 606.67 Thousand | 479.52 Thousand |
Operating Expenses | 339.71 Thousand | 445.63 Thousand | 347.58 Thousand | 2.51 Million | 1.38 Million | 297.86 Thousand |
Selling, General and Administrative Expenses | 339.71 Thousand | 445.63 Thousand | 239.12 Thousand | - | 1.22 Million | 168.72 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 65.83 Thousand | - | - | 257.95 Thousand | - | - |
Cost and Expenses | 360.59 Thousand | 489.5 Thousand | 479.58 Thousand | 3.3 Million | 1.73 Million | 657.44 Thousand |
Operating Income | -292.65 Thousand | -357.36 Thousand | -89.9 Thousand | -1.24 Million | -781.77 Thousand | 181.65 Thousand |
Interest Expense | - | - | - | 4310.00 | 11.00 | 860.00 |
Income Tax Expense | - | - | -47.77 Thousand | 4310.00 | 20.53 Thousand | 860.00 |
Earnings before Tax | -302.75 Thousand | -351.88 Thousand | -85.4 Thousand | -1.04 Million | -816.59 Thousand | 499.76 Thousand |
Net Income | -302.75 Thousand | -351.88 Thousand | -85.4 Thousand | -1.04 Million | -837.12 Thousand | 499.76 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.01 | 0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.01 | 0.01 |
Weighted Average Shares Outstanding | 91.22 Million | 91.22 Million | 91.22 Million | 90.84 Million | 91.22 Million | 90.82 Million |
Weighted Average Shares Outstanding (Diluted) | 91.22 Million | 91.22 Million | 91.22 Million | 90.84 Million | 91.22 Million | 90.82 Million |
Gross Margin | 0.69 | 0.67 | 0.66 | 0.62 | 0.64 | 0.57 |
EBIT Margin | -4.31 | -2.70 | -0.24 | - | -0.55 | 0.22 |
Profit Margin | -4.46 | -2.66 | -0.22 | -0.51 | -0.88 | 0.60 |
EBITDA | -292.65 Thousand | -357.36 Thousand | -94.4 Thousand | - | -523.81 Thousand | 181.65 Thousand |
Earnings Before Tax Margin | -4.31 | -2.70 | -0.23 | -0.60 | -0.82 | 0.22 |
603915
MDR
4583
CMP
603926
603773