MedAdvisor Limited (MDR.AX)
AUD 0.27
(-5.26%)
AUD 0.27
(-5.26%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 122.1 Million | 97.96 Million | 67.75 Million | 38.77 Million | 9.6 Million | 8.24 Million |
| Cost of Revenue | 47.85 Million | 85.37 Million | 69.59 Million | 44.82 Million | 13.23 Million | 10.02 Million |
| Gross Profit | 74.24 Million | 12.58 Million | -1.84 Million | -6.05 Million | -3.63 Million | -1.78 Million |
| Operating Expenses | 20.93 Million | 20.3 Million | 14.34 Million | 12.25 Million | 7.5 Million | 6.45 Million |
| Selling, General and Administrative Expenses | 20.93 Million | 12.79 Million | 8.19 Million | 7.44 Million | 4.99 Million | 5.39 Million |
| Research and Development Expenses | - | 7.5 Million | 6.15 Million | 4.81 Million | 2.5 Million | 7.37 Million |
| Other Expenses | - | - | - | 1.46 Million | 1.35 Million | 816.6 Thousand |
| Cost and Expenses | 119.4 Million | 105.68 Million | 83.93 Million | 57.08 Million | 20.73 Million | 16.47 Million |
| Operating Income | 2.69 Million | -7.71 Million | -16.18 Million | -18.31 Million | -11.13 Million | -8.21 Million |
| Interest Expense | 1.92 Million | 2.13 Million | 1.54 Million | 422.08 Thousand | 115.1 Thousand | 16.31 Thousand |
| Income Tax Expense | 131.45 Thousand | 789.87 Thousand | -239.82 Thousand | -4.18 Million | -1.18 Million | -749.54 Thousand |
| Earnings before Tax | 923.58 Thousand | -10.51 Million | -17.72 Million | -18.55 Million | -10.96 Million | -8.1 Million |
| Net Income | 792.13 Thousand | -11.3 Million | -17.34 Million | -13.94 Million | -9.58 Million | -8.1 Million |
| Earnings Per Share Basic | 0.00 | -0.02 | -0.05 | -0.04 | -0.04 | -0.04 |
| Earnings Per Share Diluted | 0.00 | -0.02 | -0.05 | -0.04 | -0.04 | -0.04 |
| Weighted Average Shares Outstanding | 609.33 Million | 544.95 Million | 378.12 Million | 316.51 Million | 235.29 Million | 194.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 597.12 Million | 544.95 Million | 378.12 Million | 316.51 Million | 235.29 Million | 194.31 Million |
| Gross Margin | 0.61 | 0.13 | -0.03 | -0.16 | -0.38 | -0.22 |
| EBIT Margin | 0.06 | -0.02 | -0.17 | -0.39 | -1.11 | -0.98 |
| Profit Margin | 0.01 | -0.12 | -0.26 | -0.36 | -1.00 | -0.98 |
| EBITDA | 7.04 Million | -3.02 Million | -11.28 Million | -14.92 Million | -10.34 Million | -7.82 Million |
| Earnings Before Tax Margin | 0.02 | -0.08 | -0.24 | -0.47 | -1.16 | -1.00 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 122.1 Million | 46.55 Million | 75.54 Million | 97.96 Million | 33.88 Million | 64.08 Million |
| Cost of Revenue | 98.47 Million | 39.24 Million | 57.1 Million | 85.37 Million | 36.5 Million | 48.64 Million |
| Gross Profit | 23.63 Million | 7.31 Million | 18.44 Million | 12.58 Million | -2.62 Million | 15.43 Million |
| Operating Expenses | 20.93 Million | 7.56 Million | 10.26 Million | 20.3 Million | 11.57 Million | 9.67 Million |
| Selling, General and Administrative Expenses | - | 7.56 Million | 10.26 Million | - | 7.56 Million | 6.16 Million |
| Research and Development Expenses | - | - | - | - | 4 Million | 3.5 Million |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 119.4 Million | 46.8 Million | 67.37 Million | 105.68 Million | 48.07 Million | 58.32 Million |
| Operating Income | 2.69 Million | -245.34 Thousand | 8.17 Million | -7.71 Million | -14.19 Million | 5.76 Million |
| Interest Expense | 1.92 Million | 836.6 Thousand | 1.09 Million | 2.13 Million | 942.02 Thousand | 1.19 Million |
| Income Tax Expense | 131.45 Thousand | 132.59 Thousand | 264.04 Thousand | 789.87 Thousand | 789.87 Thousand | 1.00 |
| Earnings before Tax | 923.58 Thousand | -6.21 Million | 7.13 Million | -10.51 Million | -15.11 Million | 4.59 Million |
| Net Income | 792.13 Thousand | -6.07 Million | 6.87 Million | -11.3 Million | -15.9 Million | 4.59 Million |
| Earnings Per Share Basic | - | -0.01 | 0.01 | - | -0.03 | 0.01 |
| Earnings Per Share Diluted | - | -0.01 | 0.01 | - | -0.03 | 0.01 |
| Weighted Average Shares Outstanding | 548.12 Million | 549.95 Million | 546.31 Million | 544.95 Million | 535.6 Million | 513.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 597.12 Million | 598.5 Million | 595.74 Million | 544.95 Million | 535.6 Million | 540.62 Million |
| Gross Margin | 0.19 | 0.16 | 0.24 | 0.13 | -0.08 | 0.24 |
| EBIT Margin | - | -0.11 | 0.14 | - | -0.34 | 0.13 |
| Profit Margin | 0.01 | -0.13 | 0.09 | -0.12 | -0.47 | 0.07 |
| EBITDA | - | -5.11 Million | 10.33 Million | - | -11.63 Million | 8.56 Million |
| Earnings Before Tax Margin | 0.02 | -0.01 | 0.11 | -0.08 | -0.42 | 0.09 |
4583
3541
AHIX
603773
APETF
603915