WG TECH (Jiang Xi) Co., Ltd. (603773.SS)
CNY 25.43
(5.87%)
CNY 25.43
(5.87%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.81 Billion | 1.39 Billion | 1.04 Billion | 604.15 Million | 524.32 Million | 699.79 Million |
| Cost of Revenue | 1.44 Billion | 1.08 Billion | 817.88 Million | 430.81 Million | 366.6 Million | 357.04 Million |
| Gross Profit | 366.59 Million | 311 Million | 232.1 Million | 173.34 Million | 157.72 Million | 342.75 Million |
| Operating Expenses | 311.97 Million | 322.5 Million | 216.73 Million | 157.12 Million | 120.19 Million | 124.91 Million |
| Selling, General and Administrative Expenses | 214.37 Million | 135.09 Million | 72.74 Million | 65.38 Million | 62.36 Million | 58.52 Million |
| Research and Development Expenses | 88.65 Million | 85.91 Million | 51.22 Million | 31.91 Million | 23.67 Million | 20.52 Million |
| Other Expenses | 8.95 Million | 101.5 Million | 92.76 Million | 59.82 Million | 34.15 Million | 9.39 Million |
| Cost and Expenses | 1.77 Billion | 1.41 Billion | 1.03 Billion | 587.93 Million | 486.79 Million | 481.95 Million |
| Operating Income | 36.07 Million | -11.05 Million | 20.83 Million | 21.24 Million | 64.54 Million | 184.5 Million |
| Interest Expense | 36.53 Million | 26.83 Million | 13.76 Million | - | - | 2.17 Million |
| Income Tax Expense | 5.23 Million | 21.02 Million | 8.08 Million | 5.97 Million | 13.33 Million | 35.85 Million |
| Earnings before Tax | 36.58 Million | -283.53 Million | -9.15 Million | 20.08 Million | 64.23 Million | 193.9 Million |
| Net Income | -4.54 Million | -304.56 Million | -17.24 Million | 14.11 Million | 50.9 Million | 158.04 Million |
| Earnings Per Share Basic | -0.03 | -1.87 | -0.11 | 0.09 | 0.32 | 1.08 |
| Earnings Per Share Diluted | -0.03 | -1.87 | -0.11 | 0.09 | 0.32 | 1.08 |
| Weighted Average Shares Outstanding | 171.38 Million | 162.49 Million | 156.38 Million | 159.86 Million | 159.86 Million | 146.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 171.38 Million | 162.49 Million | 156.38 Million | 159.86 Million | 159.86 Million | 146.54 Million |
| Gross Margin | 0.20 | 0.22 | 0.22 | 0.29 | 0.30 | 0.49 |
| EBIT Margin | 0.11 | 0.09 | 0.14 | 0.19 | 0.24 | 0.43 |
| Profit Margin | -0.00 | -0.22 | -0.02 | 0.02 | 0.10 | 0.23 |
| EBITDA | 203.24 Million | -101.14 Million | 138.87 Million | 107.29 Million | 125.53 Million | 244.01 Million |
| Earnings Before Tax Margin | 0.02 | -0.01 | 0.02 | 0.04 | 0.12 | 0.26 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 594.38 Million | 512.2 Million | 521.32 Million | 555.24 Million | 1.79 Billion | 478.97 Million |
| Cost of Revenue | 497.2 Million | 448.89 Million | 432.8 Million | 447.1 Million | 1.48 Billion | 385.08 Million |
| Gross Profit | 97.17 Million | 63.3 Million | 88.52 Million | 108.14 Million | 308.81 Million | 93.88 Million |
| Operating Expenses | 94.75 Million | 80.01 Million | 78.31 Million | 102.95 Million | 270.89 Million | 73.99 Million |
| Selling, General and Administrative Expenses | 62.01 Million | 45.01 Million | 47.23 Million | 59.88 Million | - | 104.58 Million |
| Research and Development Expenses | 29.18 Million | 25.18 Million | 25.92 Million | 23.98 Million | - | 23.2 Million |
| Other Expenses | -3.56 Million | -9.81 Million | -5.14 Million | -19.08 Million | -10.69 Million | 850.78 Thousand |
| Cost and Expenses | 591.96 Million | 528.91 Million | 511.12 Million | 550.05 Million | 1.76 Billion | 459.08 Million |
| Operating Income | 2.42 Million | -16.7 Million | 10.2 Million | 5.19 Million | 37.91 Million | 5.02 Million |
| Interest Expense | 13.15 Million | 11.55 Million | 10.79 Million | 11.23 Million | 36.53 Million | 9.49 Million |
| Income Tax Expense | 6.25 Million | -1.56 Million | 3.19 Million | -1.23 Million | 5.23 Million | 5.01 Million |
| Earnings before Tax | -4.45 Million | -20.13 Million | 10.56 Million | 29.44 Million | 41.32 Million | 5.87 Million |
| Net Income | -19 Million | -24.99 Million | -5.42 Million | 15.94 Million | -4.54 Million | -9.17 Million |
| Earnings Per Share Basic | -0.09 | -0.11 | -0.03 | 0.09 | - | -0.05 |
| Earnings Per Share Diluted | -0.09 | -0.11 | -0.03 | 0.09 | - | -0.05 |
| Weighted Average Shares Outstanding | 222.58 Million | 222.53 Million | 171.38 Million | 171.38 Million | 171.38 Million | 171.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 222.58 Million | 222.53 Million | 171.38 Million | 171.38 Million | 171.38 Million | 171.08 Million |
| Gross Margin | 0.16 | 0.12 | 0.17 | 0.19 | 0.17 | 0.20 |
| EBIT Margin | 0.01 | 0.04 | 0.04 | 0.08 | - | 0.04 |
| Profit Margin | -0.03 | -0.05 | -0.01 | 0.03 | -0.00 | -0.02 |
| EBITDA | 8.7 Million | 21.71 Million | 21.14 Million | 41.68 Million | - | 20.77 Million |
| Earnings Before Tax Margin | 0.00 | -0.03 | 0.02 | 0.01 | 0.02 | 0.01 |
APETF
603915
MDR
GTII
CMP
603926