USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 3.2 Million | 3.88 Million | 5.53 Million | 1.22 Million | 622.62 Thousand |
Total Current Assets | 779.83 Thousand | 1.45 Million | 3.31 Million | 97.62 Thousand | 622.62 Thousand |
Cash And Short Term Investments | 154.35 Thousand | 1.2 Million | 1.71 Million | 8974.00 | 390.04 Thousand |
Cash and Cash Equivalents | 154.35 Thousand | 1.2 Million | 1.71 Million | 8974.00 | 390.04 Thousand |
Short Term Investments | - | - | - | - | - |
Net Receivables | 625.47 Thousand | 250.77 Thousand | 64.01 Thousand | 70.79 Thousand | 232.57 Thousand |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | 1.53 Million | 17.85 Thousand | - |
Total Non-Current Assets | 2.42 Million | 2.42 Million | 2.21 Million | 1.12 Million | - |
Net PPE | - | - | 1978.00 | 2554.00 | - |
Good Will And Intangible Assets | 2.42 Million | 2.42 Million | 2.2 Million | 1.12 Million | - |
Good Will | 2.42 Million | 2.42 Million | 402.56 Thousand | 402.56 Thousand | - |
Intangible Assets | - | - | 1.8 Million | 721.54 Thousand | - |
Long-Term Investments | - | - | - | - | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - |
Other Assets | - | - | - | - | - |
Total Liabilities | 553.71 Thousand | 1.28 Million | 940.67 Thousand | 816.62 Thousand | 101.45 Thousand |
Total Current Liabilities | 493.71 Thousand | 1.22 Million | 940.67 Thousand | 816.62 Thousand | 101.45 Thousand |
Account Payables | 428.71 Thousand | 723.52 Thousand | 940.67 Thousand | - | - |
Tax Payables | - | - | - | - | - |
Short Term Debt | 65 Thousand | - | - | - | - |
Deferred Revenue | -65 Thousand | - | - | - | - |
Other Current Liabilities | - | 500 Thousand | - | 816.62 Thousand | 101.45 Thousand |
Total Non Current Liabilities | 60 Thousand | 60 Thousand | - | - | - |
Long-Term Debt | 60 Thousand | 60 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - |
Other Liabilities | - | - | - | - | - |
Total Equity | 2.65 Million | 2.6 Million | 4.58 Million | 407.66 Thousand | 521.17 Thousand |
Stock Holders Equity | 2.65 Million | 2.6 Million | 4.58 Million | 407.66 Thousand | 521.17 Thousand |
Common Stock | 15.95 Million | 15.88 Million | 10.61 Million | 2.98 Million | 576.41 Thousand |
Retained Earnings | -17.8 Million | -16.75 Million | -7.91 Million | -2.58 Million | - |
Accumulated other comprehensive income | 4.5 Million | 3.46 Million | 1.89 Million | 717.00 | -55.24 Thousand |
Common Stock Equity | 2.65 Million | 2.6 Million | 4.58 Million | 407.66 Thousand | 521.17 Thousand |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | - | - | - | - | - |
Total Debt | 60 Thousand | 60 Thousand | - | - | - |
Net Debt | -94.35 Thousand | -1.14 Million | -1.71 Million | -8974.00 | -390.04 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 2.77 Million | 2.99 Million | 3.25 Million | 3.2 Million | 3.2 Million | 3.21 Million |
Total Current Assets | 346.79 Thousand | 570.42 Thousand | 826.33 Thousand | 779.83 Thousand | 779.83 Thousand | 789.81 Thousand |
Cash And Short Term Investments | 193.23 Thousand | 405.58 Thousand | 671.81 Thousand | 154.35 Thousand | 154.35 Thousand | 550.04 Thousand |
Cash and Cash Equivalents | 193.23 Thousand | 405.58 Thousand | 671.81 Thousand | 154.35 Thousand | 154.35 Thousand | 550.04 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 153.55 Thousand | 163.83 Thousand | 154.52 Thousand | 625.47 Thousand | 625.47 Thousand | 239.77 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | 1000.00 | - | - | - | - |
Total Non-Current Assets | 2.42 Million | 2.42 Million | 2.42 Million | 2.42 Million | 2.42 Million | 2.42 Million |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | 2.42 Million | 2.42 Million | 2.42 Million | 2.42 Million | 2.42 Million | 2.42 Million |
Good Will | 2.42 Million | 2.42 Million | 2.42 Million | 2.42 Million | 2.42 Million | 2.42 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | -1.00 | - | - | - | - |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 698.75 Thousand | 642.94 Thousand | 593.83 Thousand | 553.71 Thousand | 553.71 Thousand | 827.16 Thousand |
Total Current Liabilities | 638.75 Thousand | 582.94 Thousand | 533.83 Thousand | 493.71 Thousand | 493.71 Thousand | 762.86 Thousand |
Account Payables | 370.94 Thousand | 345.13 Thousand | 492.42 Thousand | 428.71 Thousand | 428.71 Thousand | 512.86 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | -169.65 Thousand | - | - | - |
Deferred Revenue | - | - | 41.41 Thousand | - | - | - |
Other Current Liabilities | 267.81 Thousand | 237.81 Thousand | 169.65 Thousand | 65 Thousand | 65 Thousand | 250 Thousand |
Total Non Current Liabilities | 60 Thousand | 59.99 Thousand | 60 Thousand | 60 Thousand | 60 Thousand | 64.29 Thousand |
Long-Term Debt | 60 Thousand | 60 Thousand | 60 Thousand | 60 Thousand | 60 Thousand | 64.29 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | - | - | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 2.07 Million | 2.35 Million | 2.65 Million | 2.65 Million | 2.65 Million | 2.38 Million |
Stock Holders Equity | 2.07 Million | 2.35 Million | 2.65 Million | 2.65 Million | 2.65 Million | 2.38 Million |
Common Stock | 15.95 Million | 15.95 Million | 15.95 Million | 15.95 Million | 15.95 Million | 15.88 Million |
Retained Earnings | -18.54 Million | -18.23 Million | -17.88 Million | -17.8 Million | -17.8 Million | -16.96 Million |
Accumulated other comprehensive income | -13.87 Million | -13.59 Million | 4.59 Million | 4.5 Million | 4.5 Million | 3.46 Million |
Common Stock Equity | 2.07 Million | 2.35 Million | 2.65 Million | 2.65 Million | 2.65 Million | 2.38 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 60 Thousand | 60 Thousand | 60 Thousand | 60 Thousand | 60 Thousand | 64.29 Thousand |
Net Debt | -133.23 Thousand | -345.58 Thousand | -611.81 Thousand | -94.35 Thousand | -94.35 Thousand | -485.74 Thousand |
603915
MDR
4583
CMP
603926
603773