Allied Corp. (ALID)
USD 0.04
(-8.85%)
USD 0.04
(-8.85%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 72.09 Thousand | 165.59 Thousand | 12.51 Thousand | - | - | - |
| Cost of Revenue | 1.53 Million | 91.47 Thousand | 637.99 Thousand | 90.53 Thousand | - | - |
| Gross Profit | -1.46 Million | 74.12 Thousand | -625.47 Thousand | -90.53 Thousand | - | - |
| Operating Expenses | 5.36 Million | 14.38 Million | 6.36 Million | 3.28 Million | 23.1 Thousand | 19.25 Thousand |
| Selling, General and Administrative Expenses | 5.21 Million | 14.24 Million | 5.8 Million | 2.81 Million | 23.1 Thousand | 19.25 Thousand |
| Research and Development Expenses | - | 12.06 Thousand | - | - | - | - |
| Other Expenses | 8.36 Million | 126.25 Thousand | 557.87 Thousand | 466.86 Thousand | - | - |
| Cost and Expenses | 6.9 Million | 14.47 Million | 7 Million | 3.28 Million | 23.1 Thousand | 19.25 Thousand |
| Operating Income | -10.26 Million | -14.3 Million | -7.59 Million | -3.5 Million | -23.1 Thousand | -19.25 Thousand |
| Interest Expense | 863.2 Thousand | 1.23 Million | 625.42 Thousand | 148.23 Thousand | - | - |
| Income Tax Expense | 863.2 Thousand | 1.23 Million | 673.94 Thousand | 154.77 Thousand | - | - |
| Earnings before Tax | -10.67 Million | -15.53 Million | -11.48 Million | -6.6 Million | -23.1 Thousand | -19.25 Thousand |
| Net Income | -10.67 Million | -16.77 Million | -12.15 Million | -6.76 Million | -23.1 Thousand | -19.25 Thousand |
| Earnings Per Share Basic | -0.11 | -0.18 | -0.15 | -0.08 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.11 | -0.18 | -0.15 | -0.08 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 96.79 Million | 92.09 Million | 80.38 Million | 80.74 Million | 86.65 Million | 86.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 96.79 Million | 92.09 Million | 80.38 Million | 80.74 Million | 86.65 Million | 86.65 Million |
| Gross Margin | -20.28 | 0.45 | -49.97 | - | - | - |
| EBIT Margin | -92.85 | -85.91 | -563.32 | - | - | - |
| Profit Margin | -148.08 | -101.29 | -971.34 | - | - | - |
| EBITDA | -6.69 Million | -14.22 Million | -7.05 Million | -3.04 Million | -23.1 Thousand | -19.25 Thousand |
| Earnings Before Tax Margin | -142.35 | -86.41 | -607.06 | - | - | - |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 2471.00 | 72.09 Thousand | - | - | 69.62 Thousand | 165.59 Thousand |
| Cost of Revenue | 1.5 Million | 1.53 Million | - | - | 25.95 Thousand | 91.47 Thousand |
| Gross Profit | -1.5 Million | -1.46 Million | - | - | 43.66 Thousand | 74.12 Thousand |
| Operating Expenses | 831.88 Thousand | 5.36 Million | 2.33 Million | 1.85 Million | 1.12 Million | 14.38 Million |
| Selling, General and Administrative Expenses | 784.36 Thousand | - | 2.29 Million | 1.82 Million | 1.09 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 8.36 Million | 2.01 Million | 33.85 Thousand | 33.6 Thousand | 126.25 Thousand |
| Cost and Expenses | 2.33 Million | 6.9 Million | 2.33 Million | 1.85 Million | 1.15 Million | 14.47 Million |
| Operating Income | -2.33 Million | -10.26 Million | -2.16 Million | -1.97 Million | -1.08 Million | -14.3 Million |
| Interest Expense | 239.68 Thousand | 863.2 Thousand | 212.44 Thousand | 209.12 Thousand | 201.94 Thousand | 1.23 Million |
| Income Tax Expense | 239.68 Thousand | 863.2 Thousand | 212.44 Thousand | 365.00 | 201.94 Thousand | 1.23 Million |
| Earnings before Tax | -5.13 Million | -10.67 Million | -2.16 Million | -2.06 Million | -1.3 Million | -15.53 Million |
| Net Income | -5.13 Million | -10.67 Million | -2.16 Million | -2.06 Million | -1.51 Million | -16.77 Million |
| Earnings Per Share Basic | -0.05 | - | -0.02 | -0.02 | -0.02 | - |
| Earnings Per Share Diluted | -0.05 | - | -0.02 | -0.02 | -0.02 | - |
| Weighted Average Shares Outstanding | 96.79 Million | 96.79 Million | 97 Million | 97.03 Million | 96.02 Million | 92.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 96.79 Million | 96.79 Million | 97 Million | 97.03 Million | 96.02 Million | 92.09 Million |
| Gross Margin | -609.24 | -20.28 | - | - | 0.63 | 0.45 |
| EBIT Margin | -927.28 | - | - | - | -15.19 | - |
| Profit Margin | -2078.43 | -148.08 | - | - | -21.71 | -101.29 |
| EBITDA | -2.29 Million | - | -2.29 Million | -1.82 Million | -1.05 Million | - |
| Earnings Before Tax Margin | -945.90 | -142.35 | - | - | -15.57 | -86.41 |
TMW
ECEL
VNOM
6787
TRTK
7047