USD 48.26
(-3.94%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 790.81 Million | 865.76 Million | 504.29 Million | 249.56 Million | 297.92 Million | 288.69 Million |
Cost of Revenue | 196.51 Million | 177.44 Million | 135.54 Million | 120.34 Million | 97.25 Million | 77.87 Million |
Gross Profit | 594.29 Million | 688.32 Million | 368.75 Million | 129.22 Million | 200.67 Million | 210.81 Million |
Operating Expenses | 10.05 Million | 7.84 Million | 7.18 Million | 7.1 Million | 7.13 Million | 7.82 Million |
Selling, General and Administrative Expenses | 10.6 Million | 8.54 Million | 7.8 Million | 8.16 Million | 7.48 Million | 7.95 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -553 Thousand | -700 Thousand | -620 Thousand | -1.06 Million | -355 Thousand | 1.92 Million |
Cost and Expenses | 170.59 Million | 185.28 Million | 142.72 Million | 127.45 Million | 104.38 Million | 85.7 Million |
Operating Income | 620.21 Million | 680.48 Million | 361.57 Million | 123.4 Million | 193.54 Million | 202.98 Million |
Interest Expense | 48.9 Million | 40.4 Million | 34.04 Million | 33 Million | 21.07 Million | 13.84 Million |
Income Tax Expense | 45.95 Million | -32.65 Million | 1.52 Million | 142.46 Million | -41.58 Million | -72.36 Million |
Earnings before Tax | 547.29 Million | 622.35 Million | 258.19 Million | -50.94 Million | 179.62 Million | 190.51 Million |
Net Income | 200.08 Million | 655 Million | 256.67 Million | -193.41 Million | 221.21 Million | 143.95 Million |
Earnings Per Share Basic | 2.69 | 8.66 | 3.76 | -2.86 | 3.58 | 2.01 |
Earnings Per Share Diluted | 2.69 | 8.66 | 3.75 | -2.86 | 3.58 | 2.01 |
Weighted Average Shares Outstanding | 74.17 Million | 75.61 Million | 68.31 Million | 67.68 Million | 61.74 Million | 71.54 Million |
Weighted Average Shares Outstanding (Diluted) | 74.17 Million | 75.67 Million | 68.39 Million | 67.68 Million | 61.78 Million | 71.62 Million |
Gross Margin | 0.75 | 0.80 | 0.73 | 0.52 | 0.67 | 0.73 |
EBIT Margin | 0.94 | 0.93 | 0.92 | 0.90 | 0.92 | 0.71 |
Profit Margin | 0.25 | 0.76 | 0.51 | -0.77 | 0.74 | 0.50 |
EBITDA | 740.54 Million | 783.41 Million | 395.15 Million | 82.55 Million | 271.71 Million | 261.81 Million |
Earnings Before Tax Margin | 0.78 | 0.79 | 0.72 | 0.49 | 0.65 | 0.70 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | -420.55 Million | 215.48 Million | 205.06 Million | 204.57 Million | 826.78 Million | 293.04 Million |
Cost of Revenue | 80.18 Million | 63.56 Million | 61.33 Million | 57.39 Million | 196.51 Million | 48.56 Million |
Gross Profit | -500.73 Million | 151.92 Million | 143.72 Million | 147.18 Million | 630.26 Million | 244.48 Million |
Operating Expenses | 2.09 Million | 4.59 Million | 5.12 Million | 4.17 Million | 10.05 Million | 1.68 Million |
Selling, General and Administrative Expenses | 2.09 Million | 4.45 Million | 5.03 Million | 3.95 Million | - | 1.88 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 156.76 Million | -139 Thousand | -94 Thousand | 972 Thousand | 1.77 Million | 489 Thousand |
Cost and Expenses | 82.27 Million | 68.15 Million | 66.46 Million | 61.56 Million | 206.56 Million | 50.25 Million |
Operating Income | -285.47 Million | 147.33 Million | 138.6 Million | 143.01 Million | 620.21 Million | 242.79 Million |
Interest Expense | -92.99 Million | 18.66 Million | 19.58 Million | 16.72 Million | 48.9 Million | 11.2 Million |
Income Tax Expense | 17.19 Million | 13 Million | 12.52 Million | 6.21 Million | 45.95 Million | 21.87 Million |
Earnings before Tax | 126.23 Million | 135.23 Million | 112.1 Million | 132.14 Million | 547.29 Million | 229.09 Million |
Net Income | 230.58 Million | 56.9 Million | 43.36 Million | 56.97 Million | 200.08 Million | 78.59 Million |
Earnings Per Share Basic | 2.54 | 0.62 | 0.49 | 0.70 | - | 1.11 |
Earnings Per Share Diluted | 2.53 | 0.62 | 0.49 | 0.70 | - | 1.11 |
Weighted Average Shares Outstanding | 90.89 Million | 91.42 Million | 87.53 Million | 81.21 Million | 74.17 Million | 70.92 Million |
Weighted Average Shares Outstanding (Diluted) | 90.98 Million | 91.42 Million | 87.62 Million | 81.21 Million | 74.17 Million | 70.92 Million |
Gross Margin | 1.19 | 0.71 | 0.70 | 0.72 | 0.76 | 0.83 |
EBIT Margin | -0.14 | 0.91 | 0.90 | 0.92 | - | 0.95 |
Profit Margin | -0.55 | 0.26 | 0.21 | 0.28 | 0.24 | 0.27 |
EBITDA | 59.49 Million | 195.69 Million | 185.53 Million | 188.77 Million | - | 279.56 Million |
Earnings Before Tax Margin | 0.68 | 0.68 | 0.68 | 0.70 | 0.75 | 0.83 |
CYFWF
KWS
OPAD
ALID
TMW
ECEL