Kingray Technology Co., Ltd. (6787.TWO)
TWD 23.8
(-7.57%)
TWD 23.8
(-7.57%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 71.23 Million | 46.57 Million | 19.55 Million | 19.39 Million | 8.21 Million |
| Cost of Revenue | 148.95 Million | 119.19 Million | 84.07 Million | 72.02 Million | 53.42 Million |
| Gross Profit | -77.71 Million | -72.61 Million | -64.51 Million | -52.62 Million | -45.21 Million |
| Operating Expenses | 77.83 Million | 73.91 Million | 53.18 Million | 31.82 Million | 18.97 Million |
| Selling, General and Administrative Expenses | 35.91 Million | 49.88 Million | 40.98 Million | 24 Million | 15.72 Million |
| Research and Development Expenses | 41.92 Million | 24.02 Million | 12.2 Million | 7.82 Million | 3.37 Million |
| Other Expenses | - | 23.14 Million | 2.87 Million | 2.08 Million | - |
| Cost and Expenses | 226.79 Million | 193.1 Million | 137.25 Million | 103.85 Million | 72.4 Million |
| Operating Income | -155.55 Million | -123.13 Million | -114.72 Million | -82.34 Million | -64.31 Million |
| Interest Expense | 2.28 Million | 3.41 Million | 1.82 Million | 1.34 Million | 915 Thousand |
| Income Tax Expense | - | 34 Thousand | -44 Thousand | - | - |
| Earnings before Tax | -162.5 Million | -118.51 Million | -118.65 Million | -83.69 Million | -65.08 Million |
| Net Income | -161.76 Million | -118.55 Million | -118.6 Million | -83.69 Million | -65.08 Million |
| Earnings Per Share Basic | -2.30 | -2.05 | -2.41 | -2.41 | -2.59 |
| Earnings Per Share Diluted | -2.37 | -2.05 | -2.41 | -2.41 | -2.61 |
| Weighted Average Shares Outstanding | 70.41 Million | 57.88 Million | 49.19 Million | 34.66 Million | 25.11 Million |
| Weighted Average Shares Outstanding (Diluted) | 68.25 Million | 57.88 Million | 49.19 Million | 34.66 Million | 24.91 Million |
| Gross Margin | -1.09 | -1.56 | -3.30 | -2.71 | -5.51 |
| EBIT Margin | -1.48 | -1.51 | -4.19 | -3.06 | -6.11 |
| Profit Margin | -2.27 | -2.55 | -6.06 | -4.31 | -7.92 |
| EBITDA | -105.08 Million | -62.16 Million | -83.83 Million | -59.36 Million | -50.15 Million |
| Earnings Before Tax Margin | -2.18 | -2.64 | -5.87 | -4.25 | -7.83 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 29.4 Million | 29.4 Million | 71.23 Million | 27.49 Million | 27.49 Million | 8.12 Million |
| Cost of Revenue | 45.16 Million | 45.16 Million | 148.95 Million | 42.56 Million | 42.56 Million | 31.91 Million |
| Gross Profit | -15.76 Million | -15.76 Million | -77.71 Million | -15.07 Million | -15.07 Million | -23.78 Million |
| Operating Expenses | 22.08 Million | 21.06 Million | 79.1 Million | 25.3 Million | 25.3 Million | 16.32 Million |
| Selling, General and Administrative Expenses | 9.61 Million | 9.61 Million | - | 8.44 Million | 8.44 Million | 9.51 Million |
| Research and Development Expenses | 12.46 Million | 12.46 Million | - | 14.38 Million | 14.38 Million | 6.57 Million |
| Other Expenses | - | - | -5.43 Million | - | - | - |
| Cost and Expenses | 67.25 Million | 66.23 Million | 228.06 Million | 67.87 Million | 67.87 Million | 48.23 Million |
| Operating Income | -37.84 Million | -37.84 Million | -161.49 Million | -37.89 Million | -37.89 Million | -39.87 Million |
| Interest Expense | - | - | 2.28 Million | - | - | - |
| Income Tax Expense | -159.5 Thousand | -159.5 Thousand | -741 Thousand | -196.5 Thousand | -196.5 Thousand | -174 Thousand |
| Earnings before Tax | -37.1 Million | -37.1 Million | -162.5 Million | -40.71 Million | -40.71 Million | -40.53 Million |
| Net Income | -36.94 Million | -36.94 Million | -161.76 Million | -40.51 Million | -40.51 Million | -40.36 Million |
| Earnings Per Share Basic | -0.53 | -0.53 | - | -0.54 | -0.54 | -0.65 |
| Earnings Per Share Diluted | -0.53 | -0.53 | - | -0.54 | -0.54 | -0.65 |
| Weighted Average Shares Outstanding | 69.88 Million | 69.71 Million | 68.38 Million | 74.38 Million | 74.38 Million | 62.38 Million |
| Weighted Average Shares Outstanding (Diluted) | 69.88 Million | 69.71 Million | 68.25 Million | 74.38 Million | 74.38 Million | 62.38 Million |
| Gross Margin | -0.54 | -0.54 | -1.09 | -0.55 | -0.55 | -2.93 |
| EBIT Margin | -0.90 | -0.83 | - | -0.96 | -0.96 | -3.50 |
| Profit Margin | -1.26 | -1.26 | -2.27 | -1.47 | -1.47 | -4.97 |
| EBITDA | -26.5 Million | -24.29 Million | - | -26.48 Million | -26.48 Million | -28.39 Million |
| Earnings Before Tax Margin | -1.29 | -1.29 | -2.27 | -1.38 | -1.38 | -4.91 |
TRTK
7047
ALID
6136
HSBA
GPV