USD 0.04
(-8.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.06 Million | 5.78 Million | 4.63 Million | 7.1 Million | 103.00 | 756.00 |
Total Current Assets | 470.58 Thousand | 1.24 Million | 916.45 Thousand | 198.31 Thousand | 103.00 | 756.00 |
Cash And Short Term Investments | 209.73 Thousand | 96.04 Thousand | 419.82 Thousand | 94.04 Thousand | 103.00 | 756.00 |
Cash and Cash Equivalents | 209.73 Thousand | 96.04 Thousand | 419.82 Thousand | 94.04 Thousand | 103.00 | 756.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 134.48 Thousand | 121.42 Thousand | 82.83 Thousand | - | - | - |
Inventory | 107.51 Thousand | 998.98 Thousand | 136.26 Thousand | 52.58 Thousand | - | - |
Other Current Assets | 18.85 Thousand | 25.18 Thousand | 277.52 Thousand | 51.68 Thousand | - | - |
Total Non-Current Assets | 1.59 Million | 4.54 Million | 3.71 Million | 6.9 Million | - | - |
Net PPE | 1.55 Million | 4.35 Million | 3.52 Million | 598.01 Thousand | - | - |
Good Will And Intangible Assets | 40.3 Thousand | 194.77 Thousand | 196 Thousand | 3.3 Million | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 40.3 Thousand | 194.77 Thousand | 196 Thousand | 3.3 Million | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | 3 Million | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.94 Million | 7.07 Million | 5.6 Million | 3.4 Million | 59.9 Thousand | 37.44 Thousand |
Total Current Liabilities | 8.84 Million | 6.9 Million | 5.38 Million | 3.06 Million | 59.9 Thousand | 37.44 Thousand |
Account Payables | 2.39 Million | 1.6 Million | - | 1.39 Million | 15.22 Thousand | 4748.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.76 Million | 4.91 Million | 3.51 Million | 1.67 Million | - | - |
Deferred Revenue | -2.39 Million | - | - | -1.39 Million | - | - |
Other Current Liabilities | 693.29 Thousand | 384.27 Thousand | 1.87 Million | 1.39 Million | 44.68 Thousand | 32.69 Thousand |
Total Non Current Liabilities | 98.55 Thousand | 164.6 Thousand | 222.31 Thousand | 333.07 Thousand | 15.22 Thousand | 4748.00 |
Long-Term Debt | 98.55 Thousand | 164.6 Thousand | 222.31 Thousand | 333.07 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | -15.22 Thousand | -4748.00 |
Total Equity | -6.88 Million | -1.28 Million | -970.78 Thousand | 3.7 Million | -59.79 Thousand | -36.69 Thousand |
Stock Holders Equity | -6.88 Million | -1.28 Million | -970.78 Thousand | 3.7 Million | -59.79 Thousand | -36.69 Thousand |
Common Stock | 10.16 Thousand | 9397.00 | 7986.00 | 8511.00 | 13 Thousand | 8666.00 |
Retained Earnings | -45.6 Million | -34.93 Million | -19.39 Million | -7.9 Million | -84.79 Thousand | -61.69 Thousand |
Accumulated other comprehensive income | -770.95 Thousand | -898.21 Thousand | -614.87 Thousand | -642.11 Thousand | - | - |
Common Stock Equity | -6.88 Million | -1.28 Million | -970.78 Thousand | 3.7 Million | -59.79 Thousand | -36.69 Thousand |
Capital Lease Obligation | 109.3 Thousand | 189.32 Thousand | 247.32 Thousand | 350.14 Thousand | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 5.86 Million | 5.07 Million | 3.73 Million | 2 Million | - | - |
Net Debt | 5.65 Million | 4.98 Million | 3.31 Million | 1.9 Million | -103.00 | -756.00 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 2.06 Million | 2.06 Million | 6.23 Million | 6.11 Million | 5.89 Million | 5.78 Million |
Total Current Assets | 470.58 Thousand | 470.58 Thousand | 1.79 Million | 1.69 Million | 1.43 Million | 1.24 Million |
Cash And Short Term Investments | 209.73 Thousand | 209.73 Thousand | 3516.00 | 164.94 Thousand | 117.67 Thousand | 96.04 Thousand |
Cash and Cash Equivalents | 209.73 Thousand | 209.73 Thousand | 3516.00 | 164.94 Thousand | 117.67 Thousand | 96.04 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 134.48 Thousand | 134.48 Thousand | 138.81 Thousand | 127.46 Thousand | 102.15 Thousand | 121.42 Thousand |
Inventory | 107.51 Thousand | 107.51 Thousand | 1.62 Million | 1.38 Million | 1.18 Million | 998.98 Thousand |
Other Current Assets | 18.85 Thousand | 18.85 Thousand | 18.23 Thousand | 145.61 Thousand | 24.65 Thousand | 25.18 Thousand |
Total Non-Current Assets | 1.59 Million | 1.59 Million | 4.44 Million | 4.41 Million | 4.46 Million | 4.54 Million |
Net PPE | 1.55 Million | 1.55 Million | 4.25 Million | 4.21 Million | 4.26 Million | 4.35 Million |
Good Will And Intangible Assets | 40.3 Thousand | 40.3 Thousand | 41.29 Thousand | 42.19 Thousand | 40.95 Thousand | 194.77 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 40.3 Thousand | 40.3 Thousand | 41.29 Thousand | 42.19 Thousand | 40.95 Thousand | 194.77 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 150 Thousand | 150 Thousand | 150 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.94 Million | 8.94 Million | 8.63 Million | 8.16 Million | 7.39 Million | 7.07 Million |
Total Current Liabilities | 8.84 Million | 8.84 Million | 8.48 Million | 8.02 Million | 7.24 Million | 6.9 Million |
Account Payables | 2.39 Million | 2.39 Million | 2.22 Million | 2.02 Million | 1.74 Million | 1.6 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.76 Million | 5.76 Million | 5.65 Million | 5.53 Million | 5.13 Million | 4.91 Million |
Deferred Revenue | -2.39 Million | - | -2.22 Million | - | - | - |
Other Current Liabilities | 693.29 Thousand | 693.29 Thousand | 2.83 Million | 467.57 Thousand | 369.64 Thousand | 384.27 Thousand |
Total Non Current Liabilities | 98.55 Thousand | 98.55 Thousand | 142.65 Thousand | 137.32 Thousand | 144.61 Thousand | 164.6 Thousand |
Long-Term Debt | 98.55 Thousand | 98.55 Thousand | 142.65 Thousand | 137.32 Thousand | 144.61 Thousand | 164.6 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -6.88 Million | -6.88 Million | -2.4 Million | -2.05 Million | -1.49 Million | -1.28 Million |
Stock Holders Equity | -6.88 Million | -6.88 Million | -2.4 Million | -2.05 Million | -1.49 Million | -1.28 Million |
Common Stock | 10.16 Thousand | 10.16 Thousand | 9694.00 | 9704.00 | 9704.00 | 9397.00 |
Retained Earnings | -45.6 Million | -45.6 Million | -40.47 Million | -38.3 Million | -36.24 Million | -34.93 Million |
Accumulated other comprehensive income | -770.95 Thousand | -770.95 Thousand | -475.87 Thousand | -356.07 Thousand | -1.05 Million | -898.21 Thousand |
Common Stock Equity | -6.88 Million | -6.88 Million | -2.4 Million | -2.05 Million | -1.49 Million | -1.28 Million |
Capital Lease Obligation | 109.3 Thousand | 109.3 Thousand | 170.15 Thousand | 161.58 Thousand | 168.12 Thousand | 189.32 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 5.86 Million | 5.86 Million | 5.79 Million | 5.66 Million | 5.27 Million | 5.07 Million |
Net Debt | 5.65 Million | 5.65 Million | 5.79 Million | 5.5 Million | 5.15 Million | 4.98 Million |
TMW
ECEL
VNOM
6787
TRTK
7047