USD 0.0
(-96.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.55 Million | 8.24 Million | 9.59 Million | 5.55 Million | 3.77 Million | 3.93 Million |
Total Current Assets | 1.8 Million | 1.97 Million | 6.81 Million | 2.33 Million | 798 Thousand | 992.99 Thousand |
Cash And Short Term Investments | 377.06 Thousand | 488 Thousand | 5.9 Million | 1.61 Million | 55 Thousand | 73 Thousand |
Cash and Cash Equivalents | 377.06 Thousand | 488 Thousand | 5.9 Million | 1.61 Million | 55 Thousand | 73 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1 Million | 968 Thousand | 582 Thousand | 492 Thousand | 527 Thousand | 700 Thousand |
Inventory | 315.37 Thousand | 144 Thousand | 81 Thousand | 127 Thousand | 144 Thousand | 216.99 Thousand |
Other Current Assets | 109.43 Thousand | 371 Thousand | 247 Thousand | 100 Thousand | 72 Thousand | 3000.00 |
Total Non-Current Assets | 3.74 Million | 6.27 Million | 2.78 Million | 3.22 Million | 2.97 Million | 2.94 Million |
Net PPE | 1.47 Million | 1.92 Million | 2.69 Million | 2.91 Million | 2.91 Million | 2.88 Million |
Good Will And Intangible Assets | 2.07 Million | 4.32 Million | - | - | - | - |
Good Will | 1.61 Million | 2.96 Million | - | - | - | - |
Intangible Assets | 444 Thousand | 1.36 Million | - | - | - | - |
Long-Term Investments | 215.88 Thousand | 20.99 Thousand | 84.88 Thousand | 71 Thousand | 66 Thousand | 60.99 Thousand |
Tax Assets | -227.6 Thousand | -20.99 Thousand | - | - | - | - |
Other Non Current Assets | 218 Thousand | 21 Thousand | 116.00 | 237 Thousand | - | 1.00 |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 5.43 Million | 4.05 Million | 4.94 Million | 7.1 Million | 2.62 Million | 3.75 Million |
Total Current Liabilities | 2.71 Million | 2.13 Million | 1.46 Million | 1.3 Million | 1.38 Million | 1.75 Million |
Account Payables | 743.17 Thousand | 719 Thousand | 619 Thousand | 379 Thousand | 586 Thousand | 906 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 461.62 Thousand | 331 Thousand | 149 Thousand | 211 Thousand | 279 Thousand | 261 Thousand |
Deferred Revenue | 38 Thousand | 40 Thousand | 658 Thousand | 1000.00 | 461 Thousand | - |
Other Current Liabilities | 1.47 Million | 1.04 Million | 39 Thousand | 718 Thousand | 63 Thousand | 588 Thousand |
Total Non Current Liabilities | 2.71 Million | 1.91 Million | 3.47 Million | 5.79 Million | 1.23 Million | 2 Million |
Long-Term Debt | 1.31 Million | 939 Thousand | 1.02 Million | 5.21 Million | 1.07 Million | 906 Thousand |
Deferred Revenue Non Current | 726.26 Thousand | 226 Thousand | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 573.05 Thousand | 609 Thousand | 2.45 Million | 575 Thousand | 168 Thousand | 1.09 Million |
Other Liabilities | - | - | - | - | - | -1.00 |
Total Equity | 93.51 Thousand | 4.19 Million | 4.65 Million | -1.54 Million | 1.14 Million | 88 Thousand |
Stock Holders Equity | 93.51 Thousand | 4.19 Million | 4.65 Million | -1.54 Million | 1.14 Million | 88 Thousand |
Common Stock | 50.6 Million | 50.86 Million | 47.04 Million | 35.69 Million | 34.37 Million | 31 Million |
Retained Earnings | -53.31 Million | -48.93 Million | -44.46 Million | -37.77 Million | -33.31 Million | -30.9 Million |
Accumulated other comprehensive income | 2.8 Million | -15 Thousand | 259 Thousand | -10 Thousand | 76 Thousand | -5000.00 |
Common Stock Equity | 93.51 Thousand | 4.19 Million | 4.65 Million | -1.54 Million | 1.14 Million | 88 Thousand |
Capital Lease Obligation | 726.26 Thousand | 956 Thousand | 1.17 Million | 1.18 Million | 1.2 Million | 1.09 Million |
Total Investments | 215.88 Thousand | 20.99 Thousand | 84.88 Thousand | 71 Thousand | 66 Thousand | 60.99 Thousand |
Total Debt | 2.49 Million | 1.27 Million | 1.17 Million | 5.42 Million | 1.35 Million | 2.26 Million |
Net Debt | 2.12 Million | 782 Thousand | -4.73 Million | 3.81 Million | 1.29 Million | 2.19 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.49 Million | 5.29 Million | 5.55 Million | 5.55 Million | 7.21 Million | 7.97 Million |
Total Current Assets | 1.77 Million | 1.74 Million | 1.8 Million | 1.8 Million | 1.22 Million | 1.75 Million |
Cash And Short Term Investments | 217.96 Thousand | 481.5 Thousand | 377.06 Thousand | 377.06 Thousand | 254 Thousand | 804.59 Thousand |
Cash and Cash Equivalents | 217.96 Thousand | 481.5 Thousand | 377.06 Thousand | 377.06 Thousand | 254 Thousand | 804.59 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.25 Million | 1.11 Million | 1 Million | 1 Million | 807 Thousand | 856.5 Thousand |
Inventory | 300.95 Thousand | 145.84 Thousand | 315.37 Thousand | 315.37 Thousand | 164 Thousand | 95.83 Thousand |
Other Current Assets | 1.00 | 1.00 | 109.43 Thousand | 109.43 Thousand | 350 Thousand | 242.99 Thousand |
Total Non-Current Assets | 4.72 Million | 3.55 Million | 3.74 Million | 3.74 Million | 5.99 Million | 6.21 Million |
Net PPE | 1.48 Million | 1.41 Million | 1.47 Million | 1.47 Million | 1.76 Million | 1.85 Million |
Good Will And Intangible Assets | 3.15 Million | 1.99 Million | 2.07 Million | 2.07 Million | 4.2 Million | 4.33 Million |
Good Will | 2.04 Million | 1.58 Million | 1.61 Million | 1.61 Million | 2.94 Million | 3.01 Million |
Intangible Assets | 1.1 Million | 401 Thousand | 444 Thousand | 444 Thousand | 1.25 Million | 1.32 Million |
Long-Term Investments | 81.98 Thousand | 146.84 Thousand | 215.88 Thousand | 215.88 Thousand | 29.85 Thousand | 27.95 Thousand |
Tax Assets | -1.1 Million | -2.13 Million | -227.6 Thousand | -227.6 Thousand | -29.85 Thousand | 6.19 Million |
Other Non Current Assets | 1.1 Million | 2.13 Million | 218 Thousand | 218 Thousand | 30 Thousand | -6.19 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 7.09 Million | 5.97 Million | 5.43 Million | 5.43 Million | 4.71 Million | 4.82 Million |
Total Current Liabilities | 4.27 Million | 2.58 Million | 2.71 Million | 2.71 Million | 2.08 Million | 2.17 Million |
Account Payables | 956.85 Thousand | 782.19 Thousand | 743.17 Thousand | 743.17 Thousand | 641 Thousand | 877.47 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.8 Million | 512.47 Thousand | 461.62 Thousand | 461.62 Thousand | 329 Thousand | 304.46 Thousand |
Deferred Revenue | 1.00 | 1.00 | 38 Thousand | 38 Thousand | - | 1.00 |
Other Current Liabilities | 1.51 Million | 1.28 Million | 1.47 Million | 1.47 Million | 1.11 Million | 990.27 Thousand |
Total Non Current Liabilities | 2.81 Million | 3.39 Million | 2.71 Million | 2.71 Million | 2.62 Million | 2.65 Million |
Long-Term Debt | 8998.68 | 1.63 Million | 1.31 Million | 1.31 Million | 1.5 Million | 175.69 Thousand |
Deferred Revenue Non Current | 663.9 Thousand | 711.26 Thousand | 726.26 Thousand | 726.26 Thousand | 970 Thousand | 764.66 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.06 Million | 978.98 Thousand | 573.05 Thousand | 573.05 Thousand | 28 Thousand | 1.58 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | -603.91 Thousand | -680.29 Thousand | 93.51 Thousand | 93.51 Thousand | 2.5 Million | 3.15 Million |
Stock Holders Equity | -603.91 Thousand | -680.29 Thousand | 93.51 Thousand | 93.51 Thousand | 2.5 Million | 3.15 Million |
Common Stock | 51.77 Million | 51.04 Million | 50.6 Million | 50.6 Million | 50.86 Million | 50.77 Million |
Retained Earnings | -55.09 Million | -54.34 Million | -53.31 Million | -53.31 Million | -50.66 Million | -49.98 Million |
Accumulated other comprehensive income | 2.72 Million | 2.62 Million | 2.8 Million | 2.8 Million | -25 Thousand | 2.36 Million |
Common Stock Equity | -603.91 Thousand | -680.29 Thousand | 93.51 Thousand | 93.51 Thousand | 2.5 Million | 3.15 Million |
Capital Lease Obligation | 663.9 Thousand | 711.26 Thousand | 726.26 Thousand | 726.26 Thousand | 820 Thousand | 764.66 Thousand |
Total Investments | 81.98 Thousand | 146.84 Thousand | 215.88 Thousand | 215.88 Thousand | 29.85 Thousand | 27.95 Thousand |
Total Debt | 2.47 Million | 2.85 Million | 2.49 Million | 2.49 Million | 1.83 Million | 1.24 Million |
Net Debt | 2.25 Million | 2.37 Million | 2.12 Million | 2.12 Million | 1.57 Million | 440.23 Thousand |
ACWRF
7214
NBY
OLYMPTX
CHVKF
3683