Oceansix Future Paths Ltd. (AKMYF)
USD 0.0
(-96.0%)
USD 0.0
(-96.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.45 Million | 685 Thousand | 1.15 Million | 955 Thousand | 1.51 Million | 1.49 Million |
| Cost of Revenue | 2.12 Million | 501 Thousand | 2.31 Million | 1.97 Million | 2.82 Million | 2.96 Million |
| Gross Profit | 330 Thousand | 184 Thousand | -1.15 Million | -1.01 Million | -1.31 Million | -1.46 Million |
| Operating Expenses | 4.84 Million | 2.74 Million | 3.74 Million | 1.72 Million | 938 Thousand | 1.18 Million |
| Selling, General and Administrative Expenses | 2.39 Million | 2.39 Million | 3.17 Million | 1.52 Million | 798 Thousand | 965.13 Thousand |
| Research and Development Expenses | 35 Thousand | 177 Thousand | 351 Thousand | 68 Thousand | 20 Thousand | 216.37 Thousand |
| Other Expenses | 2.41 Million | 1.81 Million | - | - | - | - |
| Cost and Expenses | 6.96 Million | 3.24 Million | 6.05 Million | 3.69 Million | 3.76 Million | 4.14 Million |
| Operating Income | -4.51 Million | 3.06 Million | -4.89 Million | -2.74 Million | -2.25 Million | -2.64 Million |
| Interest Expense | 116 Thousand | 95 Thousand | 135 Thousand | 147 Thousand | 137 Thousand | - |
| Income Tax Expense | -190 Thousand | -296 Thousand | 135 Thousand | 147 Thousand | -17 Thousand | -1.00 |
| Earnings before Tax | -4.55 Million | -771 Thousand | -6.68 Million | -4.46 Million | -2.41 Million | -2.85 Million |
| Net Income | -4.65 Million | -4.47 Million | -6.68 Million | -4.46 Million | -2.41 Million | -2.85 Million |
| Earnings Per Share Basic | -0.03 | -0.03 | -0.07 | -7.09 | -0.56 | -0.66 |
| Earnings Per Share Diluted | -0.03 | -0.03 | -0.07 | -7.09 | -0.56 | -0.66 |
| Weighted Average Shares Outstanding | 154.15 Million | 139.06 Million | 102.36 Million | 628.9 Thousand | 4.33 Million | 4.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 154.15 Million | 139.06 Million | 102.36 Million | 628.9 Thousand | 4.33 Million | 4.33 Million |
| Gross Margin | 0.13 | 0.27 | -1.00 | -1.07 | -0.87 | -0.98 |
| EBIT Margin | -1.66 | -0.62 | -5.01 | -4.03 | -1.27 | -1.58 |
| Profit Margin | -1.90 | -6.53 | -5.78 | -4.67 | -1.60 | -1.91 |
| EBITDA | -4.07 Million | -429.28 Thousand | -3.39 Million | -4.14 Million | -1.95 Million | -2.36 Million |
| Earnings Before Tax Margin | -1.84 | 4.48 | -4.23 | -2.87 | -1.49 | -1.77 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 665.86 Thousand | 886.02 Thousand | 2.49 Million | 515.87 Thousand | 558 Thousand | 1.03 Million |
| Cost of Revenue | 579.88 Thousand | 736.69 Thousand | 2.31 Million | 529.23 Thousand | 447 Thousand | 824.74 Thousand |
| Gross Profit | 85.98 Thousand | 149.33 Thousand | 182.28 Thousand | -13.35 Thousand | 111 Thousand | 207.7 Thousand |
| Operating Expenses | 1.06 Million | 532.61 Thousand | 2.5 Million | 652.55 Thousand | 685 Thousand | 714.3 Thousand |
| Selling, General and Administrative Expenses | 1.06 Million | 504.73 Thousand | - | 652.55 Thousand | 566 Thousand | 611.97 Thousand |
| Research and Development Expenses | - | 27.87 Thousand | - | -319 Thousand | 120 Thousand | 102.33 Thousand |
| Other Expenses | 18 Thousand | -28 Thousand | 127 Thousand | - | - | - |
| Cost and Expenses | 1.64 Million | 1.26 Million | 4.82 Million | 1.18 Million | 1.13 Million | 1.53 Million |
| Operating Income | -978.79 Thousand | -383.28 Thousand | -2.32 Million | -665.9 Thousand | -574 Thousand | -506.6 Thousand |
| Interest Expense | 82 Thousand | 460 Thousand | 116 Thousand | - | 51.33 Thousand | - |
| Income Tax Expense | -10.99 Thousand | -50.77 Thousand | -193.48 Thousand | -186 Thousand | -3000.00 | -4052.81 |
| Earnings before Tax | -711.85 Thousand | -863.12 Thousand | -4.63 Million | -3.15 Million | -626 Thousand | -366.77 Thousand |
| Net Income | -700.85 Thousand | -812.35 Thousand | -4.44 Million | -2.97 Million | -592 Thousand | -362.72 Thousand |
| Earnings Per Share Basic | -0.00 | -0.01 | - | -0.02 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.01 | - | -0.02 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 175.25 Million | 156.38 Million | 154.15 Million | 153.69 Million | 153.69 Million | 153.69 Million |
| Weighted Average Shares Outstanding (Diluted) | 175.25 Million | 156.38 Million | 154.15 Million | 153.69 Million | 153.69 Million | 153.69 Million |
| Gross Margin | 0.13 | 0.17 | 0.07 | -0.03 | 0.20 | 0.20 |
| EBIT Margin | -1.33 | -0.33 | - | -0.95 | -1.03 | -0.38 |
| Profit Margin | -1.05 | -0.92 | -1.78 | -5.76 | -1.06 | -0.35 |
| EBITDA | -888.81 Thousand | -296.66 Thousand | - | -488.12 Thousand | -574 Thousand | -397.17 Thousand |
| Earnings Before Tax Margin | -1.47 | -0.43 | -0.93 | -1.29 | -1.03 | -0.49 |
ACWRF
7214
NBY
OLYMPTX
CHVKF
3683