Olympia Industries Limited (OLYMPTX.BO)
INR 48.01
(0.44%)
INR 48.01
(0.44%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.89 Billion | 3.71 Billion | 3.22 Billion | 1.39 Billion | 1.32 Billion | 1.27 Billion |
| Cost of Revenue | 1.7 Billion | 3.5 Billion | 2.98 Billion | 1.13 Billion | 1.1 Billion | 1.01 Billion |
| Gross Profit | 184.91 Million | 205.35 Million | 235.53 Million | 262.78 Million | 228.98 Million | 264.28 Million |
| Operating Expenses | 131.95 Million | 163.69 Million | 205.01 Million | 246.99 Million | 249.46 Million | 268.78 Million |
| Selling, General and Administrative Expenses | 131.95 Million | 19.48 Million | 15.05 Million | 8.07 Million | 7.27 Million | 5.22 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 3.27 Million | 2.86 Million | 5.06 Million | 43.12 Million | 43.39 Million |
| Cost and Expenses | 1.83 Billion | 3.67 Billion | 3.19 Billion | 1.37 Billion | 1.34 Billion | 1.28 Billion |
| Operating Income | 52.95 Million | -26 Million | -2.71 Million | 15.13 Million | -20.08 Million | -3.67 Million |
| Interest Expense | 44.53 Million | 32.09 Million | 22.18 Million | 20.75 Million | 22.91 Million | 25.73 Million |
| Income Tax Expense | 5.26 Million | 3.01 Million | 9.22 Million | 955 Thousand | 2.15 Million | 6.04 Million |
| Earnings before Tax | 13.13 Million | 12.86 Million | 14.36 Million | 2.98 Million | 5.52 Million | 20.06 Million |
| Net Income | 7.87 Million | 9.84 Million | 5.13 Million | 2.02 Million | 3.36 Million | 14.02 Million |
| Earnings Per Share Basic | 1.31 | 1.64 | 0.85 | 0.34 | 0.56 | 2.33 |
| Earnings Per Share Diluted | 1.31 | 1.64 | 0.85 | 0.34 | 0.56 | 2.33 |
| Weighted Average Shares Outstanding | 6.01 Million | 6.02 Million | 6.02 Million | 6.02 Million | 6.02 Million | 6.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.01 Million | 6.02 Million | 6.02 Million | 6.02 Million | 6.02 Million | 6.02 Million |
| Gross Margin | 0.10 | 0.06 | 0.07 | 0.19 | 0.17 | 0.21 |
| EBIT Margin | 0.04 | 0.02 | 0.01 | 0.02 | 0.03 | 0.04 |
| Profit Margin | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| EBITDA | 69.25 Million | 56.81 Million | 44.87 Million | 33.33 Million | 37.31 Million | 54.54 Million |
| Earnings Before Tax Margin | 0.03 | -0.01 | -0.00 | 0.01 | -0.02 | -0.00 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 823.23 Million | 749.76 Million | 530.98 Million | 1.89 Billion | 578.47 Million | 411.16 Million |
| Cost of Revenue | 765 Million | 695.97 Million | 482.66 Million | 1.7 Billion | 532.25 Million | 347.38 Million |
| Gross Profit | 58.22 Million | 53.79 Million | 48.32 Million | 186.9 Million | 46.21 Million | 63.77 Million |
| Operating Expenses | 41.38 Million | 38.1 Million | 34.77 Million | 133.94 Million | 32.64 Million | 50.74 Million |
| Selling, General and Administrative Expenses | 41.38 Million | 38.1 Million | 34.77 Million | - | 32.64 Million | 29.75 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1.21 Million | 1.65 Million | 4.71 Million | 899 Thousand | 1.23 Million |
| Cost and Expenses | 806.39 Million | 734.07 Million | 517.43 Million | 1.83 Billion | 564.9 Million | 398.13 Million |
| Operating Income | 16.83 Million | 15.69 Million | 13.55 Million | 52.95 Million | 13.57 Million | 13.02 Million |
| Interest Expense | 13.67 Million | 12.68 Million | 11.18 Million | 44.53 Million | 10.71 Million | 11.49 Million |
| Income Tax Expense | 1.5 Million | 1.3 Million | 2.05 Million | 5.26 Million | 1.3 Million | 1.15 Million |
| Earnings before Tax | 4.76 Million | 4.22 Million | 4.01 Million | 13.13 Million | 3.75 Million | 2.76 Million |
| Net Income | 3.26 Million | 2.92 Million | 1.96 Million | 7.87 Million | 2.45 Million | 1.61 Million |
| Earnings Per Share Basic | 0.54 | 0.49 | 0.33 | - | 0.41 | 0.27 |
| Earnings Per Share Diluted | 0.54 | 0.49 | 0.33 | - | 0.41 | 0.27 |
| Weighted Average Shares Outstanding | 6.02 Million | 6.02 Million | 6.02 Million | 6.02 Million | 6.02 Million | 6.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.02 Million | 6.02 Million | 6.02 Million | 6.02 Million | 6.02 Million | 6.02 Million |
| Gross Margin | 0.07 | 0.07 | 0.09 | 0.10 | 0.08 | 0.16 |
| EBIT Margin | 0.02 | 0.02 | 0.03 | - | 0.03 | 0.04 |
| Profit Margin | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | 20.54 Million | 17.85 Million | 16.4 Million | - | 16.36 Million | 17.36 Million |
| Earnings Before Tax Margin | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.03 |
CHVKF
3683
AKMYF
FBRT
2927
3406