USD 0.49
(-9.24%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.03 Million | 16.39 Million | 23.97 Million | 15.23 Million | 11.22 Million | 9.36 Million |
Total Current Assets | 7.15 Million | 11.33 Million | 13.17 Million | 14.24 Million | 9.38 Million | 8.6 Million |
Cash And Short Term Investments | 3.13 Million | 5.36 Million | 7.5 Million | 11.95 Million | 6.93 Million | 3.18 Million |
Cash and Cash Equivalents | 3.13 Million | 5.36 Million | 7.5 Million | 11.95 Million | 6.93 Million | 3.18 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 759 Thousand | 1.97 Million | 1.66 Million | 1.1 Million | 1.06 Million | 3.49 Million |
Inventory | 2.87 Million | 3.43 Million | 3.22 Million | 608 Thousand | 492 Thousand | 280 Thousand |
Other Current Assets | 388 Thousand | 113 Thousand | 144 Thousand | 102 Thousand | 105 Thousand | 279 Thousand |
Total Non-Current Assets | 1.88 Million | 5.06 Million | 10.8 Million | 996 Thousand | 1.83 Million | 753 Thousand |
Net PPE | 1.38 Million | 1.95 Million | 604 Thousand | 520 Thousand | 1.36 Million | 201 Thousand |
Good Will And Intangible Assets | - | 2.62 Million | 9.72 Million | -33.48 Million | - | - |
Good Will | - | 348 Thousand | 4.52 Million | - | - | - |
Intangible Assets | - | 2.28 Million | 5.2 Million | - | - | - |
Long-Term Investments | 476 Thousand | 484 Thousand | 475 Thousand | 475 Thousand | 475 Thousand | 475 Thousand |
Tax Assets | - | -484 Thousand | -475 Thousand | 33 Million | - | - |
Other Non Current Assets | 21 Thousand | 489 Thousand | 476 Thousand | 476 Thousand | 2000.00 | 77 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.72 Million | 5.84 Million | 13.8 Million | 2.92 Million | 10.24 Million | 4.4 Million |
Total Current Liabilities | 4.27 Million | 4.25 Million | 3.44 Million | 2.83 Million | 5.68 Million | 3.84 Million |
Account Payables | 1.13 Million | 1.08 Million | 1.04 Million | 302 Thousand | 331 Thousand | 551 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.63 Million | 453 Thousand | 305 Thousand | 416 Thousand | 3.54 Million | - |
Deferred Revenue | 946 Thousand | 1.8 Million | 1.28 Million | 730 Thousand | 822 Thousand | 2.32 Million |
Other Current Liabilities | 570 Thousand | 917 Thousand | 803 Thousand | 1.38 Million | 993 Thousand | 973 Thousand |
Total Non Current Liabilities | 1.44 Million | 1.58 Million | 10.36 Million | 87 Thousand | 4.56 Million | 560 Thousand |
Long-Term Debt | 1.1 Million | 1.58 Million | 246 Thousand | 87 Thousand | 505 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 334 Thousand | - | 10.11 Million | -33 Million | 4.05 Million | 560 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.31 Million | 10.55 Million | 10.17 Million | 12.31 Million | 973 Thousand | 4.95 Million |
Stock Holders Equity | 3.31 Million | 10.55 Million | 10.17 Million | 12.31 Million | 973 Thousand | 4.95 Million |
Common Stock | 112 Thousand | 652 Thousand | 478 Thousand | 418 Thousand | 279 Thousand | 171 Thousand |
Retained Earnings | -174.84 Million | -158.15 Million | -141.88 Million | -136.06 Million | -125.02 Million | -114.98 Million |
Accumulated other comprehensive income | -275 Thousand | - | - | - | - | -509 Thousand |
Common Stock Equity | 3.31 Million | 10.55 Million | 10.17 Million | 12.31 Million | 973 Thousand | 4.95 Million |
Capital Lease Obligation | 1.1 Million | 2.04 Million | 446 Thousand | 503 Thousand | 1.43 Million | - |
Total Investments | 476 Thousand | 484 Thousand | 475 Thousand | 475 Thousand | 475 Thousand | 475 Thousand |
Total Debt | 2.74 Million | 2.04 Million | 551 Thousand | 503 Thousand | 4.04 Million | - |
Net Debt | -390 Thousand | -3.32 Million | -6.95 Million | -11.44 Million | -2.89 Million | -3.18 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 3.92 Million | 5.35 Million | 9.03 Million | 9.03 Million | 12.85 Million | 16 Million |
Total Current Assets | 2.25 Million | 3.59 Million | 7.15 Million | 7.15 Million | 8.21 Million | 11.21 Million |
Cash And Short Term Investments | 751 Thousand | 1.82 Million | 3.13 Million | 3.13 Million | 3.47 Million | 4.41 Million |
Cash and Cash Equivalents | 751 Thousand | 1.82 Million | 3.13 Million | 3.13 Million | 3.47 Million | 4.41 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 547 Thousand | 734 Thousand | 759 Thousand | 759 Thousand | 916 Thousand | 2.62 Million |
Inventory | 700 Thousand | 663 Thousand | 2.87 Million | 2.87 Million | 3.49 Million | 3.66 Million |
Other Current Assets | 255 Thousand | 371 Thousand | 388 Thousand | 388 Thousand | 72 Thousand | 197 Thousand |
Total Non-Current Assets | 1.67 Million | 1.76 Million | 1.88 Million | 1.88 Million | 4.63 Million | 4.79 Million |
Net PPE | 1.19 Million | 1.28 Million | 1.38 Million | 1.38 Million | 1.62 Million | 1.74 Million |
Good Will And Intangible Assets | - | - | - | - | 2.51 Million | 2.55 Million |
Good Will | - | - | - | - | 348 Thousand | 348 Thousand |
Intangible Assets | - | - | - | - | 2.16 Million | 2.2 Million |
Long-Term Investments | 476 Thousand | 476 Thousand | 476 Thousand | 476 Thousand | 476 Thousand | 476 Thousand |
Tax Assets | - | - | - | - | -476 Thousand | -476 Thousand |
Other Non Current Assets | -1.00 | 1000.00 | 21 Thousand | 21 Thousand | 501 Thousand | 496 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 4.54 Million | 5.19 Million | 5.72 Million | 5.72 Million | 5.81 Million | 7.44 Million |
Total Current Liabilities | 3.61 Million | 3.92 Million | 4.27 Million | 4.27 Million | 4.57 Million | 6.06 Million |
Account Payables | 1.23 Million | 1.11 Million | 1.13 Million | 1.13 Million | 947 Thousand | 1.48 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.07 Million | 1.38 Million | 1.63 Million | 1.63 Million | 1.75 Million | 1.66 Million |
Deferred Revenue | 773 Thousand | 745 Thousand | 946 Thousand | 946 Thousand | 1.04 Million | 1.81 Million |
Other Current Liabilities | 524 Thousand | 680 Thousand | 570 Thousand | 570 Thousand | 827 Thousand | 1.1 Million |
Total Non Current Liabilities | 931.99 Thousand | 1.27 Million | 1.44 Million | 1.44 Million | 1.24 Million | 1.37 Million |
Long-Term Debt | 932 Thousand | 1.04 Million | 1.1 Million | 1.1 Million | 1.24 Million | 1.37 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | 232 Thousand | 334 Thousand | 334 Thousand | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | -617 Thousand | 160 Thousand | 3.31 Million | 3.31 Million | 7.03 Million | 8.56 Million |
Stock Holders Equity | -617 Thousand | 160 Thousand | 3.31 Million | 3.31 Million | 7.03 Million | 8.56 Million |
Common Stock | 13 Thousand | 320 Thousand | 112 Thousand | 112 Thousand | 65 Thousand | 673 Thousand |
Retained Earnings | -180.02 Million | -178.44 Million | -174.84 Million | -174.84 Million | -165.68 Million | -163.92 Million |
Accumulated other comprehensive income | -6000.00 | -44 Thousand | -112 Thousand | -275 Thousand | -302 Thousand | -449 Thousand |
Common Stock Equity | -617 Thousand | 160 Thousand | 3.31 Million | 3.31 Million | 7.03 Million | 8.56 Million |
Capital Lease Obligation | 932 Thousand | 1.04 Million | 1.1 Million | 1.1 Million | 1.72 Million | 1.85 Million |
Total Investments | 476 Thousand | 476 Thousand | 476 Thousand | 476 Thousand | 476 Thousand | 476 Thousand |
Total Debt | 2 Million | 2.42 Million | 2.74 Million | 2.74 Million | 2.99 Million | 3.04 Million |
Net Debt | 1.25 Million | 600 Thousand | -390 Thousand | -390 Thousand | -473 Thousand | -1.37 Million |
SNWV
5238
6550
AKMYF
ACWRF
7214