JPY 760.0
(-0.78%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 13.06 Billion | 12.7 Billion | 9.68 Billion | 10.05 Billion | 9.63 Billion | 6.19 Billion |
Total Current Assets | 6.25 Billion | 6.17 Billion | 5.89 Billion | 6.41 Billion | 5.01 Billion | 2.75 Billion |
Cash And Short Term Investments | 1.93 Billion | 2.25 Billion | 2.55 Billion | 1.86 Billion | 1.84 Billion | 410.08 Million |
Cash and Cash Equivalents | 1.93 Billion | 2.25 Billion | 2.55 Billion | 1.86 Billion | 1.38 Billion | 410.08 Million |
Short Term Investments | - | - | - | - | 460.98 Million | -80.46 Million |
Net Receivables | 3.38 Billion | 3.14 Billion | 2.62 Billion | 3.34 Billion | 2.08 Billion | 1.72 Billion |
Inventory | 628 Million | 515 Million | 480.44 Million | 788.11 Million | 791.57 Million | 586.22 Million |
Other Current Assets | 310 Million | 260 Million | 237.83 Million | 413.27 Million | 290.54 Million | 37.37 Million |
Total Non-Current Assets | 6.8 Billion | 6.52 Billion | 3.78 Billion | 3.64 Billion | 4.62 Billion | 3.43 Billion |
Net PPE | 3.64 Billion | 3.52 Billion | 2.74 Billion | 2.53 Billion | 2.42 Billion | 2.09 Billion |
Good Will And Intangible Assets | 2.41 Billion | 2.27 Billion | 495.43 Million | 614.61 Million | 922.83 Million | 1.01 Billion |
Good Will | 663 Million | 1.32 Billion | - | - | 8.43 Million | 59.99 Million |
Intangible Assets | 1.75 Billion | 951 Million | 495.43 Million | 614.61 Million | 914.4 Million | 959 Million |
Long-Term Investments | 14 Million | 14 Million | 19 Million | 19 Million | 248.98 Million | 99.49 Million |
Tax Assets | 331 Million | 335 Million | 284.63 Million | 228.24 Million | 223.06 Million | 93.6 Million |
Other Non Current Assets | 400 Million | 380 Million | 244.32 Million | 245.14 Million | 811.89 Million | 128.93 Million |
Other Assets | - | - | 2000.00 | 1000.00 | 2000.00 | 3000.00 |
Total Liabilities | 5.63 Billion | 5.6 Billion | 4.26 Billion | 5 Billion | 5.16 Billion | 2.3 Billion |
Total Current Liabilities | 3.29 Billion | 2.85 Billion | 2.24 Billion | 2.68 Billion | 2.47 Billion | 1.93 Billion |
Account Payables | 804 Million | 791 Million | 655.61 Million | 744.28 Million | 522.5 Million | 383.91 Million |
Tax Payables | 192 Million | 237 Million | 347.31 Million | 178.84 Million | 163.99 Million | 135.44 Million |
Short Term Debt | 753 Million | 480 Million | 306.56 Million | 306.49 Million | 506.42 Million | 452.16 Million |
Deferred Revenue | 409 Million | 525 Million | 396.64 Million | 286.21 Million | 656.85 Million | 135.44 Million |
Other Current Liabilities | 1.32 Billion | 1.05 Billion | 881.48 Million | 1.34 Billion | 787.83 Million | 959.41 Million |
Total Non Current Liabilities | 2.33 Billion | 2.75 Billion | 2.02 Billion | 2.32 Billion | 2.68 Billion | 373.42 Million |
Long-Term Debt | 2.2 Billion | 2.67 Billion | 1.78 Billion | 2.08 Billion | 2.39 Billion | 215.16 Million |
Deferred Revenue Non Current | 17 Million | -11 Million | -7.91 Million | -2.59 Million | 48.58 Million | 113.98 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 74 Million | 77 Million | 242.35 Million | 236.21 Million | 171.01 Million | 6.26 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.42 Billion | 7.1 Billion | 5.41 Billion | 5.04 Billion | 4.47 Billion | 3.89 Billion |
Stock Holders Equity | 7.42 Billion | 7.1 Billion | 5.41 Billion | 5.04 Billion | 4.47 Billion | 3.89 Billion |
Common Stock | 874 Million | 858 Million | 851.8 Million | 792.32 Million | 792.32 Million | 787.9 Million |
Retained Earnings | 4.61 Billion | 4.31 Billion | 3.49 Billion | 2.95 Billion | 2.39 Billion | 1.99 Billion |
Accumulated other comprehensive income | 72 Million | 78 Million | 78.63 Million | 68.7 Million | 51.45 Million | 246.15 Million |
Common Stock Equity | 7.42 Billion | 7.1 Billion | 5.41 Billion | 5.04 Billion | 4.47 Billion | 3.89 Billion |
Capital Lease Obligation | 17 Million | 78 Million | 8.16 Million | 10.45 Million | 12.67 Million | 14.83 Million |
Total Investments | 14 Million | 14 Million | 19 Million | 19 Million | 709.97 Million | 19.03 Million |
Total Debt | 2.97 Billion | 3.15 Billion | 2.08 Billion | 2.39 Billion | 2.9 Billion | 667.32 Million |
Net Debt | 1.03 Billion | 895 Million | -464.57 Million | 531.22 Million | 1.51 Billion | 257.24 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 12.35 Billion | 13.72 Billion | 13.06 Billion | 13.06 Billion | 12.37 Billion | 12.17 Billion |
Total Current Assets | 5.51 Billion | 6.8 Billion | 6.25 Billion | 6.25 Billion | 5.65 Billion | 5.67 Billion |
Cash And Short Term Investments | 1.46 Billion | 2.03 Billion | 1.93 Billion | 1.93 Billion | 2.08 Billion | 1.93 Billion |
Cash and Cash Equivalents | 1.46 Billion | 2.03 Billion | 1.93 Billion | 1.93 Billion | 2.08 Billion | 1.93 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.27 Billion | 4.01 Billion | 3.38 Billion | 3.38 Billion | 2.83 Billion | 3.07 Billion |
Inventory | 389 Million | 394 Million | 628 Million | 628 Million | 389 Million | 354 Million |
Other Current Assets | 373 Million | 353 Million | 310 Million | 310 Million | 345 Million | 307 Million |
Total Non-Current Assets | 6.84 Billion | 6.92 Billion | 6.8 Billion | 6.8 Billion | 6.72 Billion | 6.5 Billion |
Net PPE | 3.65 Billion | 3.69 Billion | 3.64 Billion | 3.64 Billion | 3.7 Billion | 3.57 Billion |
Good Will And Intangible Assets | 2.45 Billion | 2.44 Billion | 2.41 Billion | 2.41 Billion | 2.23 Billion | 2.18 Billion |
Good Will | 580 Million | 622 Million | 663 Million | 663 Million | 705 Million | 746 Million |
Intangible Assets | 1.87 Billion | 1.82 Billion | 1.75 Billion | 1.75 Billion | 1.53 Billion | 1.43 Billion |
Long-Term Investments | - | 783 Million | 14 Million | 14 Million | 784 Million | 748 Million |
Tax Assets | - | -783 Million | 331 Million | 331 Million | -784 Million | -748 Million |
Other Non Current Assets | 745 Million | 784 Million | 400 Million | 400 Million | 784 Million | 748 Million |
Other Assets | - | - | - | - | 2 Million | - |
Total Liabilities | 4.7 Billion | 6.2 Billion | 5.63 Billion | 5.63 Billion | 5.16 Billion | 5.05 Billion |
Total Current Liabilities | 2.59 Billion | 3.98 Billion | 3.29 Billion | 3.29 Billion | 2.72 Billion | 2.49 Billion |
Account Payables | 586 Million | 837 Million | 804 Million | 804 Million | 476 Million | 484 Million |
Tax Payables | 252 Million | 202 Million | 192 Million | 192 Million | 184 Million | 257 Million |
Short Term Debt | 415 Million | 1.37 Billion | 753 Million | 753 Million | 425 Million | 433 Million |
Deferred Revenue | 252 Million | 202 Million | 409 Million | 409 Million | 435 Million | 331 Million |
Other Current Liabilities | 1.34 Billion | 1.57 Billion | 1.32 Billion | 1.32 Billion | 1.38 Billion | 1.24 Billion |
Total Non Current Liabilities | 2.11 Billion | 2.21 Billion | 2.33 Billion | 2.33 Billion | 2.44 Billion | 2.55 Billion |
Long-Term Debt | 1.99 Billion | 2.09 Billion | 2.2 Billion | 2.2 Billion | 2.3 Billion | 2.41 Billion |
Deferred Revenue Non Current | - | - | 17 Million | 17 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 114 Million | 118 Million | 74 Million | 74 Million | 140 Million | 148 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.64 Billion | 7.52 Billion | 7.42 Billion | 7.42 Billion | 7.2 Billion | 7.12 Billion |
Stock Holders Equity | 7.64 Billion | 7.52 Billion | 7.42 Billion | 7.42 Billion | 7.2 Billion | 7.12 Billion |
Common Stock | 883 Million | 875 Million | 874 Million | 874 Million | 874 Million | 874 Million |
Retained Earnings | 4.8 Billion | 4.7 Billion | 4.61 Billion | 4.61 Billion | 4.4 Billion | 4.31 Billion |
Accumulated other comprehensive income | 84 Million | 78 Million | 72 Million | 72 Million | 69 Million | 69 Million |
Common Stock Equity | 7.64 Billion | 7.52 Billion | 7.42 Billion | 7.42 Billion | 7.2 Billion | 7.12 Billion |
Capital Lease Obligation | - | - | 17 Million | 17 Million | - | - |
Total Investments | 742 Million | 783 Million | 14 Million | 14 Million | 784 Million | 748 Million |
Total Debt | 2.41 Billion | 3.46 Billion | 2.97 Billion | 2.97 Billion | 2.72 Billion | 2.84 Billion |
Net Debt | 942 Million | 1.42 Billion | 1.03 Billion | 1.03 Billion | 643 Million | 906 Million |
AKMYF
ACWRF
7214
3406
OLYMPTX
CHVKF