USD 14.92
(-5.27%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 21.83 Billion | 16.55 Billion | 6.4 Billion | 5.83 Billion | 19.13 Billion | 18.06 Billion |
Cost of Revenue | 15.68 Billion | 13.75 Billion | 8.02 Billion | 8.14 Billion | 14.53 Billion | 14.28 Billion |
Gross Profit | 6.15 Billion | 2.79 Billion | -1.62 Billion | -2.31 Billion | 4.59 Billion | 3.78 Billion |
Operating Expenses | 5.04 Billion | 2.98 Billion | 1.17 Billion | 1.15 Billion | 2.94 Billion | 2.6 Billion |
Selling, General and Administrative Expenses | 1.16 Billion | 1.26 Billion | 606 Million | 624 Million | 1.27 Billion | 1.1 Billion |
Research and Development Expenses | 107 Million | 106 Million | 84 Million | 108 Million | 76 Million | 36 Million |
Other Expenses | 3.77 Billion | 1.71 Billion | 564 Million | 528 Million | 1.67 Billion | -34 Million |
Cost and Expenses | 19.55 Billion | 16.73 Billion | 9.19 Billion | 9.29 Billion | 17.48 Billion | 16.89 Billion |
Operating Income | 2.27 Billion | -11 Million | -3.04 Billion | -3.77 Billion | 1.65 Billion | 1.17 Billion |
Interest Expense | 930 Million | 896 Million | 732 Million | 631 Million | 480 Million | 296 Million |
Income Tax Expense | -64 Million | 176 Million | -379 Million | -206 Million | 299 Million | 238 Million |
Earnings before Tax | 2.21 Billion | -1.52 Billion | -3.98 Billion | -4.85 Billion | 1.77 Billion | 405 Million |
Net Income | 2.27 Billion | -1.7 Billion | -3.6 Billion | -4.64 Billion | 1.47 Billion | 167 Million |
Earnings Per Share Basic | 5.97 | -4.75 | -10.26 | -16.48 | 5.51 | 0.61 |
Earnings Per Share Diluted | 6.05 | -4.75 | -10.26 | -16.48 | 5.43 | 0.61 |
Weighted Average Shares Outstanding | 381.53 Million | 358 Million | 351 Million | 282 Million | 268 Million | 272 Million |
Weighted Average Shares Outstanding (Diluted) | 376 Million | 358 Million | 351 Million | 282 Million | 272 Million | 276 Million |
Gross Margin | 0.28 | 0.17 | -0.25 | -0.40 | 0.24 | 0.21 |
EBIT Margin | 0.22 | 0.10 | -0.18 | -0.26 | 0.19 | 0.13 |
Profit Margin | 0.10 | -0.10 | -0.56 | -0.80 | 0.08 | 0.01 |
EBITDA | 4.84 Billion | 816 Million | -1.62 Billion | -2.37 Billion | 3.7 Billion | 2.47 Billion |
Earnings Before Tax Margin | 0.10 | -0.00 | -0.48 | -0.65 | 0.09 | 0.06 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 6.1 Billion | 5.51 Billion | 5.22 Billion | 21.83 Billion | 5.17 Billion | 6.34 Billion |
Cost of Revenue | 3.97 Billion | 3.77 Billion | 3.67 Billion | 15.68 Billion | 4.13 Billion | 3.9 Billion |
Gross Profit | 2.12 Billion | 1.74 Billion | 1.55 Billion | 6.15 Billion | 1.04 Billion | 2.44 Billion |
Operating Expenses | 1.08 Billion | 1.27 Billion | 1.54 Billion | 24.11 Billion | 5.25 Billion | 1.02 Billion |
Selling, General and Administrative Expenses | 446 Million | 1.27 Billion | 1.54 Billion | - | 393 Million | 448 Million |
Research and Development Expenses | - | - | - | - | 107 Million | - |
Other Expenses | 642 Million | -12 Million | -15 Million | -24.11 Billion | -5.25 Billion | -11 Million |
Cost and Expenses | 5.06 Billion | 5.05 Billion | 5.21 Billion | 25.81 Billion | 5.69 Billion | 4.92 Billion |
Operating Income | 1.04 Billion | 466 Million | 11 Million | -3.98 Billion | -521 Million | 1.41 Billion |
Interest Expense | 171 Million | 174 Million | 210 Million | 930 Million | 217 Million | 238 Million |
Income Tax Expense | -1.13 Billion | -6 Million | 16 Million | -64 Million | -62 Million | 67 Million |
Earnings before Tax | 897 Million | 404 Million | -65 Million | 2.21 Billion | 122 Million | 1.31 Billion |
Net Income | 2.03 Billion | 410 Million | -81 Million | 2.27 Billion | 184 Million | 1.25 Billion |
Earnings Per Share Basic | 4.20 | 1.15 | -0.23 | - | 0.51 | 3.49 |
Earnings Per Share Diluted | 3.98 | 1.05 | -0.23 | - | 0.51 | 3.09 |
Weighted Average Shares Outstanding | 358 Million | 358 Million | 358 Million | 358 Million | 358 Million | 358 Million |
Weighted Average Shares Outstanding (Diluted) | 376 Million | 376 Million | 358 Million | 376 Million | 358 Million | 376 Million |
Gross Margin | 0.35 | 0.32 | 0.30 | 0.28 | 0.20 | 0.39 |
EBIT Margin | 0.25 | 0.17 | 0.09 | - | -0.02 | 0.31 |
Profit Margin | 0.33 | 0.07 | -0.02 | 0.10 | 0.04 | 0.20 |
EBITDA | 1.51 Billion | 914 Million | 453 Million | - | -79 Million | 1.93 Billion |
Earnings Before Tax Margin | 0.17 | 0.08 | 0.00 | -0.18 | -0.10 | 0.22 |
0HEC
ABILF
PRKM
SPLPETRO
ENADF
SCBFY