USD 14.92
(-5.27%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 30.19 Billion | 29.5 Billion | 30.61 Billion | 28.91 Billion | 27.75 Billion | 19.19 Billion |
Total Current Assets | 10.26 Billion | 9.66 Billion | 10.05 Billion | 8.67 Billion | 7.51 Billion | 6.3 Billion |
Cash And Short Term Investments | 8.55 Billion | 7.98 Billion | 8.8 Billion | 7.5 Billion | 5.88 Billion | 4.7 Billion |
Cash and Cash Equivalents | 2.81 Billion | 2.69 Billion | 4.24 Billion | 3.65 Billion | 2.09 Billion | 630 Million |
Short Term Investments | 5.73 Billion | 5.29 Billion | 4.55 Billion | 3.84 Billion | 3.79 Billion | 4.07 Billion |
Net Receivables | 1.12 Billion | 1.03 Billion | 691 Million | 644 Million | 926 Million | 796 Million |
Inventory | 337 Million | 318 Million | 224 Million | 166 Million | 212 Million | 220 Million |
Other Current Assets | 251 Million | 322 Million | 336 Million | 360 Million | 489 Million | 578 Million |
Total Non-Current Assets | 19.93 Billion | 19.84 Billion | 20.56 Billion | 20.24 Billion | 20.24 Billion | 12.89 Billion |
Net PPE | 11.93 Billion | 11.95 Billion | 11.74 Billion | 12.13 Billion | 12.83 Billion | 9.72 Billion |
Good Will And Intangible Assets | 4.35 Billion | 4.32 Billion | 4.35 Billion | 4.4 Billion | 4.27 Billion | 715 Million |
Good Will | 3.27 Billion | 3.27 Billion | 3.27 Billion | 3.27 Billion | 3.27 Billion | 311 Million |
Intangible Assets | 1.08 Billion | 1.05 Billion | 1.08 Billion | 1.13 Billion | 1 Billion | 404 Million |
Long-Term Investments | 820 Million | 887 Million | 653 Million | 570 Million | 638 Million | 444 Million |
Tax Assets | 50 Million | 48 Million | 39 Million | 25 Million | 134 Million | 39 Million |
Other Non Current Assets | 2.77 Billion | 2.63 Billion | 3.77 Billion | 3.1 Billion | 2.36 Billion | 1.96 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 29.4 Billion | 31.06 Billion | 30.6 Billion | 27.19 Billion | 23.35 Billion | 15.16 Billion |
Total Current Liabilities | 10 Billion | 9.35 Billion | 6.92 Billion | 7.13 Billion | 7.77 Billion | 5.09 Billion |
Account Payables | 3.32 Billion | 2.69 Billion | 2.6 Billion | 2.46 Billion | 2.45 Billion | 1.92 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 866 Million | 1.26 Billion | 1.01 Billion | 1.78 Billion | 1.21 Billion | 455 Million |
Deferred Revenue | 5.81 Billion | 5.39 Billion | 3.3 Billion | 2.88 Billion | 4.1 Billion | 2.71 Billion |
Other Current Liabilities | - | - | - | - | - | - |
Total Non Current Liabilities | 19.39 Billion | 21.7 Billion | 23.68 Billion | 20.05 Billion | 15.58 Billion | 10.06 Billion |
Long-Term Debt | 12.99 Billion | 15.04 Billion | 15.51 Billion | 11.2 Billion | 8.02 Billion | 6.19 Billion |
Deferred Revenue Non Current | 2.98 Billion | 3.16 Billion | 3.65 Billion | 4.03 Billion | 3.13 Billion | 3.66 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.33 Billion | 3.43 Billion | 4.44 Billion | 4.75 Billion | 4.35 Billion | 151 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 796 Million | -1.55 Billion | 9 Million | 1.71 Billion | 4.4 Billion | 4.03 Billion |
Stock Holders Equity | 796 Million | -1.55 Billion | 9 Million | 1.71 Billion | 4.4 Billion | 4.03 Billion |
Common Stock | 2.74 Billion | 2.74 Billion | 2.73 Billion | 2.15 Billion | 785 Million | 798 Million |
Retained Earnings | -2.02 Billion | -4.37 Billion | -2.78 Billion | -494 Million | 3.5 Billion | 3.16 Billion |
Accumulated other comprehensive income | -57 Million | -46 Million | -45 Million | -39 Million | 25 Million | - |
Common Stock Equity | 796 Million | -1.55 Billion | 9 Million | 1.71 Billion | 4.4 Billion | 4.03 Billion |
Capital Lease Obligation | 2.53 Billion | 3.03 Billion | 3.17 Billion | 3.59 Billion | 3.45 Billion | 3.4 Billion |
Total Investments | 6.55 Billion | 6.18 Billion | 5.2 Billion | 4.41 Billion | 4.43 Billion | 4.52 Billion |
Total Debt | 12.99 Billion | 16.3 Billion | 16.52 Billion | 12.98 Billion | 9.24 Billion | 6.65 Billion |
Net Debt | 10.17 Billion | 13.61 Billion | 12.27 Billion | 9.33 Billion | 7.15 Billion | 6.02 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 30.34 Billion | 29.71 Billion | 30.19 Billion | 30.19 Billion | 29.69 Billion | 30.78 Billion |
Total Current Assets | 10.23 Billion | 9.75 Billion | 10.26 Billion | 10.26 Billion | 10.37 Billion | 10.5 Billion |
Cash And Short Term Investments | 8.13 Billion | 7.88 Billion | 8.55 Billion | 8.55 Billion | 8.29 Billion | 8.64 Billion |
Cash and Cash Equivalents | 3.02 Billion | 2.71 Billion | 2.81 Billion | 2.81 Billion | 2.46 Billion | 2.92 Billion |
Short Term Investments | 5.11 Billion | 5.17 Billion | 5.73 Billion | 5.73 Billion | 5.83 Billion | 5.72 Billion |
Net Receivables | 1.26 Billion | 1.18 Billion | 1.12 Billion | 1.12 Billion | 1.19 Billion | 1.19 Billion |
Inventory | 398 Million | 314 Million | 337 Million | 337 Million | 320 Million | 298 Million |
Other Current Assets | 437 Million | 364 Million | 251 Million | 251 Million | 568 Million | 368 Million |
Total Non-Current Assets | 20.11 Billion | 19.96 Billion | 19.93 Billion | 19.93 Billion | 19.32 Billion | 20.27 Billion |
Net PPE | 12.21 Billion | 12.01 Billion | 11.93 Billion | 11.93 Billion | 11.76 Billion | 12.09 Billion |
Good Will And Intangible Assets | 4.38 Billion | 4.36 Billion | 4.35 Billion | 4.35 Billion | 4.34 Billion | 4.33 Billion |
Good Will | 3.27 Billion | 3.27 Billion | 3.27 Billion | 3.27 Billion | 3.27 Billion | 3.27 Billion |
Intangible Assets | 1.1 Billion | 1.09 Billion | 1.08 Billion | 1.08 Billion | 1.07 Billion | 1.06 Billion |
Long-Term Investments | 1.02 Billion | 1.05 Billion | 820 Million | 820 Million | 888 Million | 1.16 Billion |
Tax Assets | 50 Million | 53 Million | 50 Million | 50 Million | 52 Million | 56 Million |
Other Non Current Assets | 2.44 Billion | 2.46 Billion | 2.77 Billion | 2.77 Billion | 2.27 Billion | 2.62 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 29.18 Billion | 29 Billion | 29.4 Billion | 29.4 Billion | 29.14 Billion | 31.36 Billion |
Total Current Liabilities | 12.07 Billion | 11.51 Billion | 10 Billion | 10 Billion | 9.33 Billion | 10.73 Billion |
Account Payables | 3.53 Billion | 3.43 Billion | 3.32 Billion | 3.32 Billion | 2.44 Billion | 2.8 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.61 Billion | 1.21 Billion | 866 Million | 866 Million | 959 Million | 1.02 Billion |
Deferred Revenue | 6.91 Billion | 6.85 Billion | 5.81 Billion | 5.81 Billion | 5.93 Billion | 6.9 Billion |
Other Current Liabilities | - | - | - | - | - | - |
Total Non Current Liabilities | 17.1 Billion | 17.49 Billion | 19.39 Billion | 19.39 Billion | 19.81 Billion | 20.63 Billion |
Long-Term Debt | 8.35 Billion | 8.77 Billion | 12.99 Billion | 12.99 Billion | 13.41 Billion | 13.86 Billion |
Deferred Revenue Non Current | 2.95 Billion | 2.94 Billion | 2.98 Billion | 2.98 Billion | 3.02 Billion | 3.2 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.72 Billion | 5.71 Billion | 3.33 Billion | 3.33 Billion | 3.3 Billion | 3.48 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.16 Billion | 705 Million | 796 Million | 796 Million | 550 Million | -581 Million |
Stock Holders Equity | 1.16 Billion | 705 Million | 796 Million | 796 Million | 550 Million | -581 Million |
Common Stock | 2.74 Billion | 2.74 Billion | 2.74 Billion | 2.74 Billion | 2.74 Billion | 2.74 Billion |
Retained Earnings | -1.66 Billion | -2.11 Billion | -2.02 Billion | -2.02 Billion | -2.26 Billion | -3.4 Billion |
Accumulated other comprehensive income | -59 Million | -65 Million | -57 Million | -57 Million | -60 Million | -52 Million |
Common Stock Equity | 1.16 Billion | 705 Million | 796 Million | 796 Million | 550 Million | -581 Million |
Capital Lease Obligation | 2.5 Billion | 2.47 Billion | 2.53 Billion | 2.53 Billion | 2.66 Billion | 2.73 Billion |
Total Investments | 5.11 Billion | 5.17 Billion | 6.55 Billion | 6.55 Billion | 6.72 Billion | 6.88 Billion |
Total Debt | 12.47 Billion | 12.46 Billion | 12.99 Billion | 12.99 Billion | 14.37 Billion | 14.88 Billion |
Net Debt | 9.45 Billion | 9.74 Billion | 10.17 Billion | 10.17 Billion | 11.91 Billion | 11.96 Billion |
0HEC
ABILF
PRKM
SPLPETRO
ENADF
SCBFY