USD 0.04
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 13.8 Million | 30.41 Million | 34.23 Million | 30.29 Million | 27.62 Million | 27.62 Million |
Total Current Assets | 13.8 Million | 783.08 Thousand | 3.92 Million | 5.04 Million | 3.93 Million | 3.93 Million |
Cash And Short Term Investments | 1.97 Million | 39.08 Thousand | 106.38 Thousand | 176.97 Thousand | 128.13 Thousand | 128.13 Thousand |
Cash and Cash Equivalents | 67.48 Thousand | 39.08 Thousand | 106.38 Thousand | 176.97 Thousand | 128.13 Thousand | 128.13 Thousand |
Short Term Investments | 1.9 Million | 15.24 Million | 8.73 Million | 10.55 Million | 6.59 Million | 12.77 Million |
Net Receivables | 609.51 Thousand | 743.99 Thousand | 3.82 Million | 4.72 Million | 3.71 Million | 3.71 Million |
Inventory | -13.11 Million | 16.02 Million | 12.19 Million | 14.62 Million | 11.58 Million | -21.75 Million |
Other Current Assets | -2.58 Million | -16.02 Million | -12.19 Million | -14.48 Million | -11.49 Million | -16.62 Million |
Total Non-Current Assets | - | 29.6 Million | 28.25 Million | 25.25 Million | 23.68 Million | 23.68 Million |
Net PPE | - | - | - | - | 1.92 Million | 1.92 Million |
Good Will And Intangible Assets | - | - | - | - | -30.29 Million | -27.62 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 11.2 Million | 29.6 Million | 28.25 Million | 25.25 Million | 23.68 Million | 23.68 Million |
Tax Assets | 13.8 Million | 30.41 Million | 43.09 Million | 34.23 Million | 30.29 Million | 27.62 Million |
Other Non Current Assets | -25.01 Million | -30.41 Million | -43.09 Million | -34.23 Million | -1.92 Million | -1.92 Million |
Other Assets | 13.8 Million | 29.92 Thousand | 2.05 Million | - | - | - |
Total Liabilities | 2.81 Million | 1.63 Million | 1.85 Million | 1.62 Million | 820.5 Thousand | 820.5 Thousand |
Total Current Liabilities | 40.06 Thousand | 760.7 Thousand | 1.81 Million | 1.62 Million | 820.5 Thousand | 820.5 Thousand |
Account Payables | 2.77 Million | 760.7 Thousand | 1.81 Million | 937.64 Thousand | 649.63 Thousand | 649.63 Thousand |
Tax Payables | - | - | - | 7345.00 | 7345.00 | - |
Short Term Debt | 40.06 Thousand | 40 Thousand | 627.75 Thousand | 496.88 Thousand | 496.88 Thousand | - |
Deferred Revenue | -2.73 Million | 720.7 Thousand | 1.18 Million | - | -496.88 Thousand | - |
Other Current Liabilities | -40.06 Thousand | -760.7 Thousand | -1.81 Million | 192.1 Thousand | 170.87 Thousand | 170.87 Thousand |
Total Non Current Liabilities | 2.77 Million | 40 Thousand | 40 Thousand | 40 Thousand | 1.65 Million | 820.5 Thousand |
Long-Term Debt | 40.06 Thousand | 40 Thousand | 40 Thousand | 40 Thousand | 496.88 Thousand | - |
Deferred Revenue Non Current | 2.81 Million | 1.63 Million | 2.33 Million | 1.85 Million | 1.62 Million | 820.5 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.73 Million | -40 Thousand | -40 Thousand | -40 Thousand | -496.88 Thousand | - |
Other Liabilities | - | 831.78 Thousand | - | -40 Thousand | -1.65 Million | -820.5 Thousand |
Total Equity | 9.05 Million | 13.49 Million | 22.21 Million | 18.04 Million | 20.5 Million | 13.89 Million |
Stock Holders Equity | 10.98 Million | 28.78 Million | 32.37 Million | 28.67 Million | 26.8 Million | 26.8 Million |
Common Stock | 48.36 Million | 48.36 Million | 42.28 Million | 41.64 Million | 41.64 Million | 41.64 Million |
Retained Earnings | -46.41 Million | -28.62 Million | -16.52 Million | -19.43 Million | -21.7 Million | -21.7 Million |
Accumulated other comprehensive income | 9.04 Million | 9.03 Million | 8.72 Million | 6.46 Million | 6.86 Million | 6.86 Million |
Common Stock Equity | 10.98 Million | 28.78 Million | 32.37 Million | 28.67 Million | 26.8 Million | 26.8 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 13.11 Million | 29.6 Million | 28.25 Million | 25.25 Million | 23.68 Million | 23.68 Million |
Total Debt | 40.06 Thousand | 40 Thousand | 40 Thousand | 496.88 Thousand | 496.88 Thousand | 1.92 Million |
Net Debt | -27.42 Thousand | 917.00 | -66.38 Thousand | 319.91 Thousand | 368.75 Thousand | 1.8 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 13.8 Million | 13.8 Million | 36.48 Million | 41.6 Million | 26.38 Million | 30.41 Million |
Total Current Assets | 13.8 Million | 13.8 Million | 1.14 Million | 1.23 Million | 923.17 Thousand | 783.08 Thousand |
Cash And Short Term Investments | 1.97 Million | 1.97 Million | 232.48 Thousand | 369.68 Thousand | 1452.00 | 39.08 Thousand |
Cash and Cash Equivalents | 67.48 Thousand | 67.48 Thousand | 232.48 Thousand | 369.68 Thousand | 1452.00 | 39.08 Thousand |
Short Term Investments | 1.9 Million | 1.9 Million | 3.53 Million | 7.96 Million | 10.85 Million | 15.24 Million |
Net Receivables | 609.51 Thousand | 609.51 Thousand | 908.32 Thousand | 861.24 Thousand | 921.71 Thousand | 743.99 Thousand |
Inventory | -13.11 Million | -13.11 Million | 4.87 Million | 9 Million | 11.77 Million | 16.02 Million |
Other Current Assets | -2.58 Million | -2.58 Million | -4.87 Million | -9 Million | -11.77 Million | -16.02 Million |
Total Non-Current Assets | - | - | 35.33 Million | 40.29 Million | 25.43 Million | 29.6 Million |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 11.2 Million | 11.2 Million | 35.33 Million | 40.29 Million | 25.43 Million | 29.6 Million |
Tax Assets | 13.8 Million | - | - | - | - | - |
Other Non Current Assets | -25.01 Million | -11.2 Million | -35.33 Million | -40.29 Million | -25.43 Million | -29.6 Million |
Other Assets | 13.8 Million | 13.8 Million | 6280.00 | 71.99 Thousand | 20.47 Thousand | 29.92 Thousand |
Total Liabilities | 2.81 Million | 2.81 Million | 1.87 Million | 1.84 Million | 2.14 Million | 1.63 Million |
Total Current Liabilities | 40.06 Thousand | 40.06 Thousand | 556.47 Thousand | 552.17 Thousand | 1.08 Million | 760.7 Thousand |
Account Payables | 2.77 Million | 2.77 Million | 556.47 Thousand | 552.17 Thousand | 1.08 Million | 760.7 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 40.06 Thousand | 40.06 Thousand | 40 Thousand | 40 Thousand | 40 Thousand | 40 Thousand |
Deferred Revenue | -2.73 Million | -2.73 Million | 516.47 Thousand | 512.17 Thousand | 1.04 Million | 720.7 Thousand |
Other Current Liabilities | -40.06 Thousand | -40.06 Thousand | -556.47 Thousand | -552.17 Thousand | -1.08 Million | -760.7 Thousand |
Total Non Current Liabilities | 2.77 Million | 2.77 Million | 733.09 Thousand | 699.16 Thousand | 40 Thousand | 40 Thousand |
Long-Term Debt | 40.06 Thousand | 40.06 Thousand | 733.09 Thousand | 699.16 Thousand | 40 Thousand | 40 Thousand |
Deferred Revenue Non Current | 2.81 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.73 Million | 2.73 Million | -733.09 Thousand | -699.16 Thousand | -40 Thousand | -40 Thousand |
Other Liabilities | - | - | 587.34 Thousand | 593.34 Thousand | 1.01 Million | 831.78 Thousand |
Total Equity | 9.05 Million | 10.98 Million | 34.6 Million | 39.75 Million | 24.24 Million | 28.78 Million |
Stock Holders Equity | 10.98 Million | 10.98 Million | 34.6 Million | 39.75 Million | 24.24 Million | 28.78 Million |
Common Stock | 48.36 Million | 48.36 Million | 48.36 Million | 48.36 Million | 48.36 Million | 48.36 Million |
Retained Earnings | -46.41 Million | -46.41 Million | -22.79 Million | -17.63 Million | -33.16 Million | -28.62 Million |
Accumulated other comprehensive income | 9.04 Million | 9.04 Million | 9.04 Million | 9.03 Million | 9.03 Million | 9.03 Million |
Common Stock Equity | 10.98 Million | 10.98 Million | 34.6 Million | 39.75 Million | 24.24 Million | 28.78 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 13.11 Million | 13.11 Million | 35.33 Million | 40.29 Million | 25.43 Million | 29.6 Million |
Total Debt | 40.06 Thousand | 40.06 Thousand | 733.09 Thousand | 699.16 Thousand | 40 Thousand | 40 Thousand |
Net Debt | -27.42 Thousand | -27.42 Thousand | 500.61 Thousand | 329.48 Thousand | 38.54 Thousand | 917.00 |
1A9
DELRF
G6P
ECONB
SPGX
NOBLE