USD 0.9
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.06 Million | 282.04 Thousand | 367.94 Thousand | 355.22 Thousand | 1.17 Million | 5.16 Million |
Total Current Assets | 1.24 Million | 49.88 Thousand | 117.18 Thousand | 74.88 Thousand | 275.86 Thousand | 1.09 Million |
Cash And Short Term Investments | 847.72 Thousand | 9363.00 | 55.97 Thousand | 1265.00 | 68.99 Thousand | 28.16 Thousand |
Cash and Cash Equivalents | 847.72 Thousand | 9363.00 | 55.97 Thousand | 1265.00 | 68.99 Thousand | 1419.00 |
Short Term Investments | - | - | - | - | - | 26.75 Thousand |
Net Receivables | - | 32.18 Thousand | - | - | 132.27 Thousand | 453.86 Thousand |
Inventory | - | 3939.00 | 56.96 Thousand | 64.99 Thousand | 62.07 Thousand | - |
Other Current Assets | 398.06 Thousand | 36.58 Thousand | 4242.00 | 8622.00 | 12.52 Thousand | 611.25 Thousand |
Total Non-Current Assets | 1.82 Million | 232.15 Thousand | 250.76 Thousand | 280.34 Thousand | 899.44 Thousand | 4.07 Million |
Net PPE | 1.79 Million | 625.00 | 2292.00 | 4873.00 | 83.53 Thousand | 3.47 Million |
Good Will And Intangible Assets | 32.9 Thousand | 231.53 Thousand | 248.47 Thousand | 275.47 Thousand | 815.9 Thousand | 400 Thousand |
Good Will | - | 156.75 Thousand | 156.75 Thousand | 156.75 Thousand | - | - |
Intangible Assets | 32.9 Thousand | 74.77 Thousand | 91.71 Thousand | 118.71 Thousand | 815.9 Thousand | 400 Thousand |
Long-Term Investments | - | - | - | - | - | 200 Thousand |
Tax Assets | - | - | - | - | - | -200 Thousand |
Other Non Current Assets | - | - | - | - | - | 400 Thousand |
Other Assets | -0.00 | - | - | - | - | - |
Total Liabilities | 3.01 Million | 624.52 Thousand | 431.68 Thousand | 300.15 Thousand | 323.75 Thousand | 116.69 Thousand |
Total Current Liabilities | 1.45 Million | 567.79 Thousand | 331.68 Thousand | 230.15 Thousand | 239.39 Thousand | 116.69 Thousand |
Account Payables | 382.7 Thousand | 164.9 Thousand | 162.06 Thousand | 155.17 Thousand | - | -52.35 Thousand |
Tax Payables | 19.33 Thousand | - | - | - | - | - |
Short Term Debt | 253.51 Thousand | 125 Thousand | 50 Thousand | - | 55.83 Thousand | 52.35 Thousand |
Deferred Revenue | - | -125 Thousand | - | - | - | 25 Thousand |
Other Current Liabilities | 814.67 Thousand | 402.89 Thousand | 119.62 Thousand | 74.98 Thousand | 183.56 Thousand | 91.69 Thousand |
Total Non Current Liabilities | 1.55 Million | 56.72 Thousand | 100 Thousand | 70 Thousand | 84.36 Thousand | 25 Thousand |
Long-Term Debt | 1.55 Million | 56.72 Thousand | 100 Thousand | 70 Thousand | 84.36 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | -25 Thousand |
Total Equity | 58.89 Thousand | -342.48 Thousand | -63.74 Thousand | 55.06 Thousand | 851.54 Thousand | 6.31 Million |
Stock Holders Equity | 58.89 Thousand | -342.48 Thousand | -130.72 Thousand | -19.22 Thousand | 115.78 Thousand | 5.05 Million |
Common Stock | 29.6 Thousand | 28.71 Thousand | 808.00 | 778.00 | 765.00 | 909.00 |
Retained Earnings | -3.35 Million | -17.37 Million | -3.24 Million | -3.1 Million | -2.63 Million | -1.74 Million |
Accumulated other comprehensive income | -49.22 Thousand | -2983.00 | 21.09 Thousand | 0.32 | - | - |
Common Stock Equity | 58.89 Thousand | -342.48 Thousand | -130.72 Thousand | -19.22 Thousand | 115.78 Thousand | 5.05 Million |
Capital Lease Obligation | 1.55 Million | - | - | - | 70.19 Thousand | 70.19 Thousand |
Total Investments | - | - | - | - | - | 26.75 Thousand |
Total Debt | 1.81 Million | 56.72 Thousand | 150 Thousand | 70 Thousand | 140.19 Thousand | 122.55 Thousand |
Net Debt | 965.61 Thousand | 47.35 Thousand | 94.02 Thousand | 68.73 Thousand | 71.2 Thousand | 121.13 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.94 Million | 2.39 Million | 3.06 Million | 3.06 Million | 3.05 Million | 3.12 Million |
Total Current Assets | 281.23 Thousand | 655.17 Thousand | 1.24 Million | 1.24 Million | 1.24 Million | 963.94 Thousand |
Cash And Short Term Investments | 188.00 | 399.94 Thousand | 847.72 Thousand | 847.72 Thousand | 1.02 Million | 621.5 Thousand |
Cash and Cash Equivalents | 188.00 | 399.94 Thousand | 847.72 Thousand | 847.72 Thousand | 1.02 Million | 621.5 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 15.49 Thousand | - | - | - | 110.81 Thousand |
Inventory | - | - | - | - | - | 3939.00 |
Other Current Assets | 281.04 Thousand | 239.73 Thousand | 398.06 Thousand | 398.06 Thousand | 220.46 Thousand | 227.68 Thousand |
Total Non-Current Assets | 1.66 Million | 1.73 Million | 1.82 Million | 1.82 Million | 1.81 Million | 2.15 Million |
Net PPE | 1.63 Million | 1.7 Million | 1.79 Million | 1.79 Million | 1.8 Million | 1.9 Million |
Good Will And Intangible Assets | 30.16 Thousand | 31.22 Thousand | 32.9 Thousand | 32.9 Thousand | 9532.00 | 249.99 Thousand |
Good Will | - | - | - | - | - | 156.75 Thousand |
Intangible Assets | 30.16 Thousand | 31.22 Thousand | 32.9 Thousand | 32.9 Thousand | 9532.00 | 93.24 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.11 Million | 3 Million | 3.01 Million | 3.01 Million | 3.06 Million | 3.22 Million |
Total Current Liabilities | 1.69 Million | 1.53 Million | 1.45 Million | 1.45 Million | 1.52 Million | 1.59 Million |
Account Payables | 493.18 Thousand | 449.71 Thousand | 382.7 Thousand | 382.7 Thousand | 513.87 Thousand | 554.44 Thousand |
Tax Payables | 8636.00 | - | 19.33 Thousand | 19.33 Thousand | 32.95 Thousand | - |
Short Term Debt | 280.96 Thousand | 254.55 Thousand | 253.51 Thousand | 253.51 Thousand | 240.77 Thousand | 255.79 Thousand |
Deferred Revenue | - | 2071.00 | - | - | 9730.00 | 81.9 Thousand |
Other Current Liabilities | 924.34 Thousand | 824.86 Thousand | 814.67 Thousand | 814.67 Thousand | 756.53 Thousand | 698.64 Thousand |
Total Non Current Liabilities | 1.42 Million | 1.47 Million | 1.55 Million | 1.55 Million | 1.53 Million | 1.63 Million |
Long-Term Debt | 1.42 Million | 1.47 Million | 1.55 Million | 1.55 Million | 1.53 Million | 1.63 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.17 Million | -613.7 Thousand | 58.89 Thousand | 58.89 Thousand | -7466.00 | -104.67 Thousand |
Stock Holders Equity | -1.17 Million | -613.7 Thousand | 58.89 Thousand | 58.89 Thousand | -7466.00 | -104.67 Thousand |
Common Stock | 29.6 Thousand | 29.6 Thousand | 29.6 Thousand | 29.6 Thousand | 29.27 Thousand | 28.71 Thousand |
Retained Earnings | -4.8 Million | -4.23 Million | -3.35 Million | -3.35 Million | -2.61 Million | -18.54 Million |
Accumulated other comprehensive income | 18.2 Thousand | 2592.00 | -49.22 Thousand | -49.22 Thousand | 476.5 Thousand | -16.44 Thousand |
Common Stock Equity | -1.17 Million | -613.7 Thousand | 58.89 Thousand | 58.89 Thousand | -7466.00 | -104.67 Thousand |
Capital Lease Obligation | 1.42 Million | 1.47 Million | 1.55 Million | 1.55 Million | 1.53 Million | 1.81 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.7 Million | 1.73 Million | 1.81 Million | 1.81 Million | 1.78 Million | 1.89 Million |
Net Debt | 1.7 Million | 1.33 Million | 965.61 Thousand | 965.61 Thousand | 759.76 Thousand | 1.27 Million |
NOBLE
AABVF
1A9
SAKHTISUG
TSCAF
ECONB