USD 0.04
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | -15.17 Million | -8.76 Million | 5.62 Million | 3.77 Million | -24.29 Million | -24.29 Million |
Cost of Revenue | 13.34 Thousand | 12.38 Thousand | 98.23 Thousand | 857.26 Thousand | 884.89 Thousand | 884.89 Thousand |
Gross Profit | -15.18 Million | -8.77 Million | 5.53 Million | 2.91 Million | -25.17 Million | -25.17 Million |
Operating Expenses | -15.17 Million | 4.33 Million | 2.71 Million | 1.02 Million | 921.62 Thousand | 921.62 Thousand |
Selling, General and Administrative Expenses | 2.62 Million | 4.33 Million | 2.71 Million | 1.02 Million | 921.62 Thousand | 921.62 Thousand |
Research and Development Expenses | 2.44 | -2.73 | 0.17 | 3.23 | -0.45 | 30.52 |
Other Expenses | - | -17.81 Million | -2.05 Million | 2.41 Million | 6.1 Million | -25.22 Million |
Cost and Expenses | 2.62 Million | 4.33 Million | 2.71 Million | 1.88 Million | 1.8 Million | 1.8 Million |
Operating Income | -16.92 Million | -13.09 Million | 2.91 Million | 1.88 Million | -26.09 Million | -26.09 Million |
Interest Expense | 66.00 | 61.55 Thousand | 57.79 Thousand | 27.35 Thousand | 278.00 | 278.00 |
Income Tax Expense | - | -12.63 Million | 1.53 Million | 3.44 Million | 2.07 Million | -25.96 Million |
Earnings before Tax | -17.79 Million | -13.09 Million | 2.91 Million | 1.86 Million | -25.95 Million | -25.95 Million |
Net Income | -17.79 Million | -13.09 Million | 2.91 Million | 1.86 Million | -25.95 Million | -25.95 Million |
Earnings Per Share Basic | -0.12 | -0.09 | 0.02 | 0.02 | -0.27 | -0.27 |
Earnings Per Share Diluted | -0.12 | -0.09 | 0.02 | 0.02 | -0.27 | -0.27 |
Weighted Average Shares Outstanding | 144.87 Million | 141.56 Million | 136.36 Million | 104.13 Million | 96.05 Million | 96.05 Million |
Weighted Average Shares Outstanding (Diluted) | 144.87 Million | 141.56 Million | 142.03 Million | 104.31 Million | 96.05 Million | 96.05 Million |
Gross Margin | 1.00 | 1.00 | 0.98 | 0.77 | 1.04 | 1.04 |
EBIT Margin | 1.60 | 1.49 | 0.52 | 0.50 | 1.07 | 1.07 |
Profit Margin | 1.17 | 1.49 | 0.52 | 0.49 | 1.07 | 1.07 |
EBITDA | -24.21 Million | - | 2.91 Million | - | 1.89 Million | 8124.00 |
Earnings Before Tax Margin | 1.12 | 1.49 | 0.52 | 0.50 | 1.07 | 1.07 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | -7.28 Million | -4.01 Million | -4.37 Million | 502.44 Thousand | -3.86 Million | -8.76 Million |
Cost of Revenue | 13.34 Thousand | 3223.00 | 4182.00 | 3192.00 | 2749.00 | 12.38 Thousand |
Gross Profit | -7.3 Million | -4.02 Million | -4.38 Million | 499.24 Thousand | -3.86 Million | -8.77 Million |
Operating Expenses | 10.49 Million | 2.16 Million | 778.53 Thousand | 1.39 Million | 676.71 Thousand | 4.33 Million |
Selling, General and Administrative Expenses | - | 1.16 Million | 778.53 Thousand | 1.04 Million | 676.71 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -10.49 Million | -2.16 Million | -2.75 Million | -1.26 Million | -4.3 Million | -17.81 Million |
Cost and Expenses | 10.5 Million | 2.17 Million | 778.53 Thousand | 1.39 Million | 676.71 Thousand | 4.33 Million |
Operating Income | -17.79 Million | -6.19 Million | -5.15 Million | -895.23 Thousand | -4.54 Million | -13.09 Million |
Interest Expense | 66.00 | 66.00 | 16.36 Thousand | 15.11 Thousand | - | 61.55 Thousand |
Income Tax Expense | -17.79 Million | -5.4 Million | -3.62 Million | -3.36 Million | -1.00 | -12.63 Million |
Earnings before Tax | -17.79 Million | -6.2 Million | -5.15 Million | -895.23 Thousand | -4.54 Million | -13.09 Million |
Net Income | -17.79 Million | -6.2 Million | -5.15 Million | -895.23 Thousand | -4.54 Million | -13.09 Million |
Earnings Per Share Basic | - | -0.04 | -0.04 | -0.01 | -0.03 | - |
Earnings Per Share Diluted | - | -0.04 | -0.04 | -0.01 | -0.03 | - |
Weighted Average Shares Outstanding | 144.87 Million | 144.87 Million | 144.87 Million | 144.87 Million | 144.87 Million | 141.56 Million |
Weighted Average Shares Outstanding (Diluted) | 144.87 Million | 144.87 Million | 144.87 Million | 144.87 Million | 144.87 Million | 141.56 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 0.99 | 1.00 | 1.00 |
EBIT Margin | - | 1.54 | 1.18 | -1.78 | 1.18 | - |
Profit Margin | 2.44 | 1.54 | 1.18 | -1.78 | 1.18 | 1.49 |
EBITDA | - | -6.19 Million | -5.15 Million | -895.23 Thousand | -4.54 Million | - |
Earnings Before Tax Margin | 2.44 | 1.54 | 1.18 | -1.78 | 1.18 | 1.49 |
1A9
DELRF
G6P
ECONB
SPGX
NOBLE