Noble Corporation Plc (NOBLE.CO)
DKK 220.0
(0.23%)
DKK 220.0
(0.23%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.46 Billion | 1.41 Billion | 782.18 Million | 964.27 Million | 1.24 Billion | 1.03 Billion |
| Cost of Revenue | 1.45 Billion | 1.1 Billion | 686.4 Million | 989.8 Million | 698.34 Million | 629.93 Million |
| Gross Profit | 1 Billion | 305.44 Million | 95.77 Million | -25.53 Million | 547.71 Million | 406.14 Million |
| Operating Expenses | 434.72 Million | 82.17 Million | 280.84 Million | 121.19 Million | 1.18 Billion | 1.35 Billion |
| Selling, General and Administrative Expenses | 128.41 Million | 82.17 Million | 68.2 Million | 121.19 Million | 169.27 Million | 70.24 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 306.31 Million | - | - | - | - | - |
| Cost and Expenses | 1.88 Billion | 1.19 Billion | 967.24 Million | 1.11 Billion | 1.88 Billion | 1.98 Billion |
| Operating Income | 574.7 Million | 228.77 Million | -75.53 Million | -4.07 Billion | -51.46 Million | -140.96 Million |
| Interest Expense | 59.13 Million | 42.72 Million | - | 164.65 Million | - | - |
| Income Tax Expense | 30.34 Million | 22.55 Million | 3.78 Million | -260.4 Million | 38.54 Million | 106.64 Million |
| Earnings before Tax | 512.24 Million | 191.5 Million | 355.99 Million | -4.23 Billion | -909.08 Million | -1.23 Billion |
| Net Income | 481.9 Million | 168.94 Million | 352.21 Million | -3.97 Billion | -696.76 Million | -885.05 Million |
| Earnings Per Share Basic | 3.32 | 1.99 | 4.08 | -48.90 | -2.80 | -3.59 |
| Earnings Per Share Diluted | 3.32 | 1.73 | 4.08 | -48.90 | -2.80 | -3.59 |
| Weighted Average Shares Outstanding | 145.15 Million | 97.6 Million | 86.26 Million | 81.36 Million | 248.94 Million | 246.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 145.19 Million | 97.6 Million | 86.26 Million | 81.36 Million | 248.94 Million | 246.61 Million |
| Gross Margin | 0.41 | 0.22 | 0.12 | -0.03 | 0.44 | 0.39 |
| EBIT Margin | 0.33 | 0.27 | 0.11 | 0.25 | 0.31 | 0.33 |
| Profit Margin | 0.20 | 0.12 | 0.45 | -4.13 | -0.56 | -0.85 |
| EBITDA | 809.9 Million | 364.79 Million | 86.16 Million | -3.7 Billion | 388.75 Million | 345.56 Million |
| Earnings Before Tax Margin | 0.23 | 0.16 | -0.10 | -4.23 | -0.04 | -0.14 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 692.84 Million | 637.08 Million | 642.97 Million | 2.58 Billion | 697.45 Million | 638.53 Million |
| Cost of Revenue | 449.95 Million | 494.24 Million | 480.85 Million | 1.84 Billion | 448.02 Million | 458.65 Million |
| Gross Profit | 242.88 Million | 142.83 Million | 162.12 Million | 743.75 Million | 249.42 Million | 179.88 Million |
| Operating Expenses | 39.66 Million | 25.96 Million | 32.98 Million | 128.41 Million | 33.03 Million | 32.35 Million |
| Selling, General and Administrative Expenses | 39.66 Million | 25.96 Million | 32.98 Million | - | 33.03 Million | 32.35 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 75.37 Million | - | - | - | - | - |
| Cost and Expenses | 489.62 Million | 520.2 Million | 513.83 Million | 1.97 Billion | 481.06 Million | 491 Million |
| Operating Income | 209.95 Million | 107.54 Million | 157.68 Million | 574.7 Million | 200.77 Million | 109.14 Million |
| Interest Expense | 20.17 Million | 22.27 Million | 14.6 Million | 59.13 Million | 13 Million | 17.6 Million |
| Income Tax Expense | -5.22 Million | -10.21 Million | -4.84 Million | 30.34 Million | 51.65 Million | -671 Thousand |
| Earnings before Tax | 189.78 Million | 85.26 Million | 144.85 Million | 512.24 Million | 209.98 Million | 65.14 Million |
| Net Income | 195 Million | 95.48 Million | 149.7 Million | 481.9 Million | 158.32 Million | 65.81 Million |
| Earnings Per Share Basic | 1.37 | 0.67 | 1.06 | - | 1.14 | 0.48 |
| Earnings Per Share Diluted | 1.34 | 0.66 | 1.03 | - | 1.09 | 0.45 |
| Weighted Average Shares Outstanding | 145.52 Million | 141.95 Million | 145.72 Million | 145.15 Million | 139.4 Million | 146.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 146.06 Million | 145.23 Million | 145.97 Million | 145.19 Million | 145.72 Million | 146.99 Million |
| Gross Margin | 0.35 | 0.22 | 0.25 | 0.29 | 0.36 | 0.28 |
| EBIT Margin | 0.39 | 0.29 | 0.32 | - | 0.33 | 0.29 |
| Profit Margin | 0.28 | 0.15 | 0.23 | 0.19 | 0.23 | 0.10 |
| EBITDA | 271.49 Million | 183.22 Million | 202.61 Million | - | 233.59 Million | 187.84 Million |
| Earnings Before Tax Margin | 0.30 | 0.17 | 0.25 | 0.22 | 0.29 | 0.17 |
AABVF
1A9
DELRF
TSCAF
ECONB
SPGX