EUR 1.66
(N/A%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.21 Million | 1.27 Million | 1.59 Million | 1.3 Million | 1.88 Million | 1.61 Million |
Total Current Assets | 1.05 Million | 1.11 Million | 1.45 Million | 1.14 Million | 1.69 Million | 923.48 Thousand |
Cash And Short Term Investments | 726.68 Thousand | 842.86 Thousand | 1.16 Million | 693.82 Thousand | 1.18 Million | 417.55 Thousand |
Cash and Cash Equivalents | 726.68 Thousand | 842.86 Thousand | 1.16 Million | 644.35 Thousand | 1.14 Million | 368.09 Thousand |
Short Term Investments | - | -20.4 Thousand | -26.2 Thousand | 49.46 Thousand | 49.46 Thousand | 49.46 Thousand |
Net Receivables | 259.21 Thousand | 222.67 Thousand | 233.65 Thousand | 365.49 Thousand | 360.78 Thousand | 407.91 Thousand |
Inventory | 22.09 Thousand | 20.5 Thousand | 21.91 Thousand | 37.79 Thousand | 45 Thousand | 49.55 Thousand |
Other Current Assets | 48.31 Thousand | 32.17 Thousand | 29.05 Thousand | 43.86 Thousand | 94.91 Thousand | 48.45 Thousand |
Total Non-Current Assets | 156.44 Thousand | 156.22 Thousand | 143.07 Thousand | 164.92 Thousand | 190.95 Thousand | 695.71 Thousand |
Net PPE | 25.84 Thousand | 35.06 Thousand | 19.31 Thousand | 29.83 Thousand | 45.68 Thousand | 71.41 Thousand |
Good Will And Intangible Assets | 48.08 Thousand | 55.16 Thousand | 57.76 Thousand | 69.09 Thousand | 82.26 Thousand | 140.66 Thousand |
Good Will | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Intangible Assets | 48.08 Thousand | 55.15 Thousand | 57.76 Thousand | 69.09 Thousand | 82.26 Thousand | 140.66 Thousand |
Long-Term Investments | 82.51 Thousand | 86.4 Thousand | 92.2 Thousand | 16.53 Thousand | 13.53 Thousand | 434.16 Thousand |
Tax Assets | -48.08 Thousand | -86.4 Thousand | -92.2 Thousand | 1.00 | 1.00 | 2.00 |
Other Non Current Assets | 48.08 Thousand | 66 Thousand | 66 Thousand | 49.46 Thousand | 49.46 Thousand | 49.46 Thousand |
Other Assets | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | - |
Total Liabilities | 157.46 Thousand | 184.99 Thousand | 224.61 Thousand | 163.95 Thousand | 295.15 Thousand | 279.48 Thousand |
Total Current Liabilities | 95.3 Thousand | 118.03 Thousand | 106.55 Thousand | 100.21 Thousand | 197.33 Thousand | 216.03 Thousand |
Account Payables | 58.5 Thousand | 66.41 Thousand | 38.45 Thousand | 49.36 Thousand | 101.36 Thousand | 114.41 Thousand |
Tax Payables | 24.17 Thousand | - | 26.5 Thousand | 15.94 Thousand | 22.8 Thousand | 37.56 Thousand |
Short Term Debt | - | - | - | - | - | 112.82 |
Deferred Revenue | - | - | - | - | - | 62.51 Thousand |
Other Current Liabilities | 36.8 Thousand | 51.62 Thousand | 68.1 Thousand | 50.84 Thousand | 95.97 Thousand | 39 Thousand |
Total Non Current Liabilities | 62.15 Thousand | 66.96 Thousand | 118.05 Thousand | 63.74 Thousand | 97.82 Thousand | 63.44 Thousand |
Long-Term Debt | - | -23.75 Thousand | -20.36 Thousand | - | - | - |
Deferred Revenue Non Current | 31.4 Thousand | 23.75 Thousand | 20.36 Thousand | 15.48 Thousand | 24.06 Thousand | 21.78 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 30.75 Thousand | 37.13 Thousand | 79.11 Thousand | 48.26 Thousand | 73.75 Thousand | 41.66 Thousand |
Other Liabilities | - | - | 1.00 | - | - | 1.00 |
Total Equity | 1.05 Million | 1.08 Million | 1.37 Million | 1.14 Million | 1.58 Million | 1.33 Million |
Stock Holders Equity | 1.05 Million | 1.08 Million | 1.37 Million | 1.14 Million | 1.58 Million | 1.33 Million |
Common Stock | 900 Thousand | 900 Thousand | 900 Thousand | 900 Thousand | 900 Thousand | 900 Thousand |
Retained Earnings | 25.28 Thousand | 59.45 Thousand | 340.4 Thousand | 111.95 Thousand | 556.09 Thousand | 309.71 Thousand |
Accumulated other comprehensive income | 129.99 Thousand | 130.00 | 130.00 | 130.00 | 130 Thousand | 130 Thousand |
Common Stock Equity | 1.05 Million | 1.08 Million | 1.37 Million | 1.14 Million | 1.58 Million | 1.33 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 82.51 Thousand | 66 Thousand | 66 Thousand | 66 Thousand | 63 Thousand | 483.63 Thousand |
Total Debt | - | - | - | - | - | 112.82 |
Net Debt | -726.68 Thousand | -842.86 Thousand | -1.16 Million | -644.35 Thousand | -1.14 Million | -367.97 Thousand |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2019 FY | 2018 FY |
---|---|---|---|---|---|---|
Total Assets | 1.21 Million | 1.27 Million | 1.59 Million | 1.3 Million | 1.88 Million | 1.61 Million |
Total Current Assets | 1.05 Million | 1.11 Million | 1.45 Million | 1.14 Million | 1.69 Million | 923.48 Thousand |
Cash And Short Term Investments | 726.68 Thousand | 842.86 Thousand | 1.16 Million | 693.82 Thousand | 1.18 Million | 417.55 Thousand |
Cash and Cash Equivalents | 726.68 Thousand | 842.86 Thousand | 1.16 Million | 644.35 Thousand | 1.14 Million | 368.09 Thousand |
Short Term Investments | - | -20.4 Thousand | -26.2 Thousand | 49.46 Thousand | 49.46 Thousand | 49.46 Thousand |
Net Receivables | 259.21 Thousand | 222.67 Thousand | 233.65 Thousand | 365.49 Thousand | 360.78 Thousand | 407.91 Thousand |
Inventory | 22.09 Thousand | 20.5 Thousand | 21.91 Thousand | 37.79 Thousand | 45 Thousand | 49.55 Thousand |
Other Current Assets | 48.31 Thousand | 32.17 Thousand | 29.05 Thousand | 43.86 Thousand | 94.91 Thousand | 48.45 Thousand |
Total Non-Current Assets | 156.44 Thousand | 156.22 Thousand | 143.07 Thousand | 164.92 Thousand | 190.95 Thousand | 695.71 Thousand |
Net PPE | 25.84 Thousand | 35.06 Thousand | 19.31 Thousand | 29.83 Thousand | 45.68 Thousand | 71.41 Thousand |
Good Will And Intangible Assets | 48.08 Thousand | 55.16 Thousand | 57.76 Thousand | 69.09 Thousand | 82.26 Thousand | 140.66 Thousand |
Good Will | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Intangible Assets | 48.08 Thousand | 55.15 Thousand | 57.76 Thousand | 69.09 Thousand | 82.26 Thousand | 140.66 Thousand |
Long-Term Investments | 82.51 Thousand | 86.4 Thousand | 92.2 Thousand | 16.53 Thousand | 13.53 Thousand | 434.16 Thousand |
Tax Assets | -48.08 Thousand | -86.4 Thousand | -92.2 Thousand | 1.00 | 1.00 | 2.00 |
Other Non Current Assets | 48.08 Thousand | 66 Thousand | 66 Thousand | 49.46 Thousand | 49.46 Thousand | 49.46 Thousand |
Other Assets | 1.00 | 1.00 | - | 1.00 | 1.00 | - |
Total Liabilities | 157.46 Thousand | 184.99 Thousand | 224.61 Thousand | 163.95 Thousand | 295.15 Thousand | 279.48 Thousand |
Total Current Liabilities | 95.3 Thousand | 118.03 Thousand | 106.55 Thousand | 100.21 Thousand | 197.33 Thousand | 216.03 Thousand |
Account Payables | 58.5 Thousand | 66.41 Thousand | 38.45 Thousand | 49.36 Thousand | 101.36 Thousand | 114.41 Thousand |
Tax Payables | 24.17 Thousand | - | 26.5 Thousand | 15.94 Thousand | 22.8 Thousand | 37.56 Thousand |
Short Term Debt | - | - | - | - | - | 112.82 |
Deferred Revenue | - | - | - | - | - | 62.51 Thousand |
Other Current Liabilities | 36.8 Thousand | 51.62 Thousand | 68.1 Thousand | 50.84 Thousand | 95.97 Thousand | 39 Thousand |
Total Non Current Liabilities | 62.15 Thousand | 66.96 Thousand | 118.05 Thousand | 63.74 Thousand | 97.82 Thousand | 63.44 Thousand |
Long-Term Debt | - | -23.75 Thousand | -20.36 Thousand | - | - | - |
Deferred Revenue Non Current | 31.4 Thousand | 23.75 Thousand | 20.36 Thousand | 15.48 Thousand | 24.06 Thousand | 21.78 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 30.75 Thousand | 37.13 Thousand | 79.11 Thousand | 48.26 Thousand | 73.75 Thousand | 41.66 Thousand |
Other Liabilities | - | - | 1.00 | - | - | 1.00 |
Total Equity | 1.05 Million | 1.08 Million | 1.37 Million | 1.14 Million | 1.58 Million | 1.33 Million |
Stock Holders Equity | 1.05 Million | 1.08 Million | 1.37 Million | 1.14 Million | 1.58 Million | 1.33 Million |
Common Stock | 900 Thousand | 900 Thousand | 900 Thousand | 900 Thousand | 900 Thousand | 900 Thousand |
Retained Earnings | 25.28 Thousand | 59.45 Thousand | 340.4 Thousand | 111.95 Thousand | 556.09 Thousand | 309.71 Thousand |
Accumulated other comprehensive income | 129.99 Thousand | 130.00 | 130.00 | 130.00 | 130 Thousand | 130 Thousand |
Common Stock Equity | 1.05 Million | 1.08 Million | 1.37 Million | 1.14 Million | 1.58 Million | 1.33 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 82.51 Thousand | 66 Thousand | 66 Thousand | 66 Thousand | 63 Thousand | 483.63 Thousand |
Total Debt | - | - | - | - | - | 112.82 |
Net Debt | -726.68 Thousand | -842.86 Thousand | -1.16 Million | -644.35 Thousand | -1.14 Million | -367.97 Thousand |
0HDU
RES
CONTROLPR
AABVF
1A9
DELRF